Fiserv Reports Strong Second Quarter Results; Full Year Operating Earnings Estimate Increased to $2.48 to $2.54 per Share

July 25, 2006

BROOKFIELD, Wis., Jul 25, 2006 (BUSINESS WIRE) -- Fiserv, Inc. (Nasdaq:FISV), a leading provider of information management systems and services to the financial and health benefit industries, today reported revenues and earnings for the second quarter of 2006. Total revenues for the quarter increased 10 percent to $1,093.2 million compared to $996.4 million in 2005. Earnings per share for the quarter were $0.66 compared to $0.59 in 2005. Earnings per share from continuing operations were $0.63 for the quarter compared to adjusted earnings per share of $0.57 for the second quarter of 2005.

For the six months ended June 30, 2006, total revenues increased 11 percent to $2,189.9 million compared to $1,969.5 million in 2005. Earnings per share for the first six months of 2006 and 2005 were $1.30. Earnings per share from continuing operations were up 16 percent to $1.26 for the first six months of 2006 versus adjusted earnings per share of $1.09 in 2005.

"Earnings for the quarter exceeded our expectations after an exceptionally strong first quarter," said Jeff Yabuki, president and chief executive officer of Fiserv. "Our stronger than expected first half financial performance provides us with increased confidence that we will achieve our full year earnings and organic revenue growth targets while continuing to invest for the future."

"We've had very good performance in our sales and business development activities this year and are well ahead of the prior year. That performance, in combination with especially strong sales activity in last year's fourth quarter, positions us to deliver solid organic revenue growth in the second half of 2006 and into 2007," said Yabuki.

Other business and operating highlights for the second quarter and first half of 2006:

-- Cash flow from operations increased 13 percent for the first six months to $283 million and capital expenditures were $96 million in the first half of the year;

-- Fiserv Electronic Funds Transfer (EFT) had strong sales activity for the first half of 2006 signing 111 new clients of which nearly 80 percent were sales within the Fiserv client base;

-- Fiserv's BillMatrix group signed several marquee clients in the second quarter including BMW Financial Services, Liberty Mutual Insurance and Entergy & First Energy utilities which further demonstrates our industry leadership in the expedited bill payment space;

-- Fiserv Health signed multi-year agreements with three new clients to provide pharmacy benefit and administration services beginning in July. These new client agreements are estimated to generate incremental, full-year revenue of $190-$230 million, and when including the prescription product pass-through costs in revenues and expenses, will have estimated operating margins in the low single digits;

-- Fiserv repurchased 2.8 million shares of its common stock in the second quarter for a total of 8.2 million shares during the first six months of 2006. The company had 4.9 million shares authorized for repurchase as of June 30, 2006;

-- Fiserv completed one acquisition in the quarter, Insurance Wholesalers, Inc., a lead generation and wholesale firm for term and universal life insurance products, to enhance the company's insurance distribution capabilities.

At the start of the third quarter, Fiserv announced the acquisition of The Jerome Group LLC, a full-service direct marketing firm and digital print provider, to enhance Fiserv's Output Solutions division's ability to help clients build loyalty and drive new revenues.

OUTLOOK FOR 2006

The company increased its full-year 2006 continuing operations earnings estimate to be within a range of $2.48 to $2.54 per share. Fiserv's previous guidance was $2.46 to $2.53 per share. The primary reason for the change is a one-time tax benefit realized in the second quarter of $3.1 million, or $0.02 per share, which is related to a change in a state tax law during the quarter. The company's effective income tax rate for the second half of 2006 is estimated to be 38.5 percent.

The company also reaffirmed its 2006 adjusted internal revenue growth rates (excluding customer reimbursements and prescription product revenues) to be in the mid-single digits for the Financial and Investment segments and low to mid-single digits in the Health segment.

ACCOUNTING CHANGE

On January 1, 2006, the company adopted Statement of Financial Accounting Standards No. 123 (revised 2004) "Share-Based Payment" ("SFAS 123R") that requires companies to expense the value of employee stock purchase plans, stock option grants and similar awards. The company adopted SFAS 123R under the modified prospective method, which requires the application of SFAS 123R in 2006 to new awards and to awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of outstanding awards for which service had not been rendered (such as unvested options) that were outstanding as of January 1, 2006 shall be recognized as the remaining services are rendered.

Share-based compensation expense for the second quarter of 2006 was $5.5 million, or $0.02 per share, and for the six month period ended June 30, 2006 was $19.3 million, or $0.07 per share. Share-based compensation expense is estimated to be approximately $0.01 to $0.02 per share per quarter for the remainder of 2006 with a full year impact of $0.09 to $0.11 per share.

EARNINGS CONFERENCE CALL

Fiserv will discuss the second quarter results on a conference call and Webcast at 4 p.m. Central time on Tuesday, July 25. To register for the event, go to www.fiserv.com and click on "Upcoming Events."

USE OF NON-GAAP FINANCIAL INFORMATION

The company reports its financial results in accordance with GAAP. However, the company uses certain non-GAAP performance measures, including free cash flow, internal revenue growth, adjusted operating margin and adjusted earnings per share, to provide investors a more complete understanding of the company's underlying operational results. These non-GAAP measures are indicators management uses to provide additional meaningful comparisons between current results and prior reported results, and as a basis for planning and forecasting for future periods. As an example, the company uses adjusted earnings per share to present the impact of certain transactions or events that management expects to occur infrequently, such as the realized gain on sale of investment occurring in the six-month period ended June 30, 2005. The company believes this adjusted measure is more indicative of the company's operating performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for comparable metrics prepared in accordance with GAAP in the United States.

ABOUT FISERV

Fiserv, Inc. (Nasdaq: FISV), a Fortune 500 company, provides information management systems and services to the financial and health benefits industries. Leading services include transaction processing, outsourcing, business process outsourcing, software and systems solutions.

The company serves more than 17,000 clients worldwide and is the leading provider of core processing solutions for U.S. banks, credit unions and thrifts. Fiserv was ranked the largest provider of information technology services to the financial services industry worldwide in the 2005 and 2004 FinTech 100 surveys.

Fiserv Health provides health plan management, pharmacy benefits management and BPO services to the managed care market, self-funded commercial and government employers and health plans.

Headquartered in Brookfield, Wis., Fiserv reported more than $4 billion in total revenue for 2005. For more information, please visit www.fiserv.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the estimated earnings per share from continuing operations, internal revenue growth rates and share-based compensation expense for the full year 2006, effective income tax rate for the second half of 2006, investment spending in the Health segment expected to continue through the remainder of 2006, estimated full-year revenue and operating margins for three pharmacy administration contracts and annualized expense savings in the Health segment's health plan administration business. Such forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that may adversely affect the corporation's results include, among others, changes in customers' demand for the corporation's products, pricing and other actions by competitors, potential impact of initiatives implemented as a result of the corporation's strategic review process, general changes in economic conditions and other factors included in the corporation's filings with the SEC, including its Annual Report on Form 10-K. The corporation assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.

                     FISERV, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
               (In thousands, except per share amounts)
                              (Unaudited)

                          Three Months Ended      Six Months Ended
                               June 30,               June 30,
                            2006       2005       2006        2005
                         ---------- ---------- ----------- -----------
Revenues:
Processing and services   $741,437   $708,958  $1,502,481  $1,402,944
Product                    351,760    287,468     687,384     566,596
                         ---------- ---------- ----------- -----------
Total revenues           1,093,197    996,426   2,189,865   1,969,540
                         ---------- ---------- ----------- -----------

Expenses:
Cost of processing and
 services (1)              487,579    453,816     973,547     894,275
Cost of product            278,209    229,055     550,303     450,495
Selling, general and
 administrative (1)        143,220    126,310     288,873     249,509
                         ---------- ---------- ----------- -----------
Total expenses             909,008    809,181   1,812,723   1,594,279
                         ---------- ---------- ----------- -----------
Operating income           184,189    187,245     377,142     375,261
Interest expense - net      (8,774)    (1,280)    (14,880)     (4,942)
Realized gain from sale
 of investment (2)               -          -           -      43,452
                         ---------- ---------- ----------- -----------
Income from continuing
 operations, before
 income taxes              175,415    185,965     362,262     413,771
Income tax provision        64,435     71,968     135,071     160,129
                         ---------- ---------- ----------- -----------
Income from continuing
 operations                110,980    113,997     227,191     253,642
Gain (loss) from
 discontinued
 operations,
 net of tax (3)              6,689          -       6,689        (619)
                         ---------- ---------- ----------- -----------

Net income                $117,669   $113,997    $233,880    $253,023
                         ========== ========== =========== ===========

Earnings per share:
  Continuing operations      $0.63      $0.59       $1.26       $1.31
  Discontinued
   operations                 0.04          -        0.04           -
                         ---------- ---------- ----------- -----------
  Total                      $0.66      $0.59       $1.30       $1.30
                         ========== ========== =========== ===========
Adjusted earnings per
 share - continuing
 operations:
  Continuing operations      $0.63      $0.59       $1.26       $1.31
  Adjustments:
     Pro forma
      share-based
      compensation (4)           -       0.02           -        0.07
     Realized gain from
      sale of
      investment (2)             -          -           -        0.14
                         ---------- ---------- ----------- -----------
 Adjusted earnings per
  share - continuing
  operations                 $0.63      $0.57       $1.26       $1.09
                         ========== ========== =========== ===========

Diluted shares used in
 computing earnings per
 share                     177,551    193,227     179,667     194,361

(1) Share-based compensation expense for the six month period ended
June 30, 2006 was $19.3 million ($0.07 per share) primarily due to the
adoption of SFAS 123R on January 1, 2006, of which $4.3 million is
included in cost of processing and services, and $15.1 million is
included in selling, general and administrative expenses. If SFAS 123R
had been adopted January 1, 2005, share-based compensation expense for
the first six months of 2005 would have been $23.7 million in 2005, or
$22.5 million higher than the $1.2 million of share-based compensation
expense recorded in 2005.

(2) Represents the sale of the company's remaining 3.2 million shares
of Bisys Group, Inc. common stock in the first quarter of 2005.

(3) The 2006 gain from discontinued operations relates to a pre-tax
gain of $10.6 million from a contingent payment finalized in the
second quarter based on achievement of certain revenue targets related
to the sale of the securities clearing operations in 2005.

(4) Represents pro forma impact in 2005 of the incremental share-based
compensation expense under SFAS No. 123R, which was adopted on January
1, 2006 under the modified prospective method.


                     FISERV, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Dollars in thousands)
                              (Unaudited)
                                              June 30,    December 31,
                                                2006          2005
                                           ------------- -------------
ASSETS
Cash and cash equivalents                      $151,979      $184,471
Accounts receivable, less allowance for
 doubtful accounts                              583,224       553,402
Prepaid expenses and other assets               114,035       105,782
Investments                                   2,463,581     2,126,538
Property and equipment - net                    239,287       226,013
Intangible assets - net                         601,773       593,808
Goodwill                                      2,317,329     2,249,502
                                           ------------- -------------
TOTAL                                        $6,471,208    $6,039,516
                                           ============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable                               $269,128      $241,751
Accrued expenses                                287,450       365,651
Accrued income taxes                             12,792         4,266
Deferred revenues                               233,332       240,105
Customer funds held and retirement account
 deposits                                     2,321,519     1,960,626
Deferred income taxes                           168,392       165,992
Long-term debt                                  783,095       595,385
                                           ------------- -------------
TOTAL LIABILITIES                             4,075,708     3,573,776

SHAREHOLDERS' EQUITY
Preferred stock, no par value:
 25,000,000 shares authorized; none issued            -             -
Common stock, $0.01 par value:
 450,000,000 shares authorized;
 197,803,142 and 197,507,892 shares issued        1,978         1,975
Additional paid-in capital                      702,624       693,715
Accumulated other comprehensive income            2,572         1,321
Accumulated earnings                          2,670,857     2,436,977
Treasury stock, at cost, 23,111,326 and
 15,753,675 shares                             (982,531)     (668,248)
                                           ------------- -------------
TOTAL SHAREHOLDERS' EQUITY                    2,395,500     2,465,740
                                           ------------- -------------
TOTAL                                        $6,471,208    $6,039,516
                                           ============= =============


                     FISERV, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)
                                             Six months ended June 30,
                                                 2006         2005
                                             ------------ ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                      $233,880     $253,023
Adjustment for discontinued operations            (6,689)         619
Adjustments to reconcile net income to net cash
 provided by operating activities:
 Realized gain from sale of investments                -      (43,452)
 Deferred income taxes                             8,520       11,210
 Share-based compensation                         19,313        1,211
 Excess tax benefit from exercise of options      (3,366)           -
 Depreciation and amortization                    92,901       88,169
 Changes in assets and liabilities, net of
  effects from acquisitions and dispositions
  of businesses:
     Accounts receivable                         (13,685)     (24,720)
     Prepaid expenses and other assets            (5,056)         620
     Accounts payable and accrued expenses       (38,841)     (24,873)
     Deferred revenues                           (10,802)      (7,714)
     Accrued income taxes                          7,310       (3,200)
                                             ------------ ------------
Net cash provided by operating activities        283,485      250,893
                                             ------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures, including
 capitalization of software
 costs for external customers                    (96,220)     (69,640)
Payment for acquisitions of businesses, net
 of cash acquired                               (101,191)    (135,654)
Proceeds from sale of businesses, net of
 expenses paid                                    (2,153)     371,944
Investments                                     (336,956)    (173,518)
                                             ------------ ------------
Net cash used in investing activities           (536,520)      (6,868)
                                             ------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) long-term
 debt - net                                      187,568      (14,845)
Issuance of common stock and treasury stock       18,255       27,700
Purchases of treasury stock                     (349,539)    (263,158)
Excess tax benefit from exercise of options        3,366            -
Customer funds held and retirement account
 deposits                                        360,893       56,730
                                             ------------ ------------
Net cash provided by (used in) financing
 activities                                      220,543     (193,573)
                                             ------------ ------------
Change in cash and cash equivalents              (32,492)      50,452
Beginning balance                                184,471      516,127
                                             ------------ ------------
Ending balance                                  $151,979     $566,579
                                             ============ ============


                     FISERV, INC. AND SUBSIDIARIES
                SELECTED SEGMENT FINANCIAL INFORMATION
                   (Dollars in thousands, unaudited)

                         Three Months Ended       Six Months Ended
                               June 30,                June 30,
Segment                    2006        2005        2006        2005
-------                ----------- ----------- ----------- -----------

Revenues:(1)
Financial institution
 outsourcing, systems
 and services
 ("Financial")           $768,040    $713,992  $1,549,131  $1,412,028
Health plan management
 services ("Health")      289,454     247,718     570,682     490,049
Investment support
 services ("Investment")   35,703      34,716      70,052      67,463
                       ----------- ----------- ----------- -----------
Total                  $1,093,197    $996,426  $2,189,865  $1,969,540
                       =========== =========== =========== ===========

Operating income:(1)
Financial                $159,033    $160,157    $325,202    $320,305
Health                     17,535      18,867      38,288      41,133
Investment                  7,621       8,221      13,652      13,823
                       ----------- ----------- ----------- -----------
Total                    $184,189    $187,245    $377,142    $375,261
                       =========== =========== =========== ===========

Operating margin:
Financial                      21%         22%         21%         23%
Health                          6%          8%          7%          8%
Investment                     21%         24%         19%         20%
                       ----------- ----------- ----------- -----------
Total                          17%         19%         17%         19%
                       =========== =========== =========== ===========

Adjusted operating
 margin:(2)
Financial                      24%         25%         24%         24%
Health                         14%         16%         15%         17%
Investment                     21%         23%         19%         19%
                       ----------- ----------- ----------- -----------
Total                          22%         23%         23%         23%
                       =========== =========== =========== ===========

(1) Included in the Financial segment results are early contract
termination fees of $5.6 million for the three months ended and $9.5
million for the six months ended June 30, 2006 compared to $7.1
million and $22.0 million for the comparable periods in 2005,
respectively. This segment's businesses generally enter into three- to
five-year contracts with its clients that contain early contract
termination fees. These fees are very unpredictable and can vary
significantly from period to period based on the number and size of
terminated contracts and how early in the contract term a contract is
terminated.

(2) Adjusted operating margin excludes customer reimbursement and
prescription product costs which are included in revenues and expenses
and includes the pro forma share-based compensation expense (SFAS
123R) impact in 2005. Customer reimbursements primarily consist of
pass through expenses such as postage and data communication costs.
See the following table for these operating margin adjustments.


                 ADJUSTED OPERATING MARGIN INFORMATION
                   (Dollars in thousands, unaudited)

                               Three Months Ended   Six Months Ended
                                     June 30,            June 30,
Segment                           2006      2005      2006      2005
-------                        --------- --------- --------- ---------

Customer reimbursements:
Financial                       $96,696   $81,896  $199,099  $171,445
Health                            1,555     1,435     3,205     2,681
                               --------- --------- --------- ---------
Total                           $98,251   $83,331  $202,304  $174,126
                               ========= ========= ========= =========

Prescription product costs in
 Health segment                $166,388  $131,085  $320,438  $255,181
                               ========= ========= ========= =========

SFAS 123R: (3)
Financial                        $5,022    $4,125   $17,575   $20,466
Health                              331       272     1,159     1,349
Investment                          166       136       579       675
                               --------- --------- --------- ---------
Total                            $5,519    $4,533   $19,313   $22,490
                               ========= ========= ========= =========

(3) 2005 dollar amounts represent the incremental share-based
compensation expense if SFAS 123R had been adopted January 1, 2005.
The actual share-based compensation expense recorded for the six month
period ended June 30, 2005 was $1.2 million.

Adjusted operating margin is a non-GAAP financial measure that the
company believes is useful to investors because it provides more
visibility and insight into how management views the underlying
operating performance of the company. Management excludes the impact
of pass through customer reimbursements and prescription product costs
that must be presented in revenue under GAAP and includes the pro
forma share-based compensation expense impact for the disclosed
periods in 2005 due to the prospective adoption of SFAS 123R,
effective January 1, 2006.


                     FISERV, INC. AND SUBSIDIARIES
          INTERNAL REVENUE GROWTH PERCENTAGES BY SEGMENT (1)
                              (Unaudited)

                              Three months ended    Six months ended
                                   June 30,             June 30,
                             -------------------- --------------------
Segment                          2006      2005       2006      2005
-------                      -------------------- --------------------
Financial                          5%        5%         7%        4%
Health                            15%       10%        14%       12%
Investment                         3%       10%         4%        9%
                             -------------------- --------------------
TOTAL                              7%        7%         9%        6%
                             ==================== ====================

                                 Adjusted (2)         Adjusted (2)
                              Three months ended    Six months ended
                                   June 30,             June 30,
                             -------------------- --------------------
                                 2006      2005       2006      2005
                             -------------------- --------------------
Financial                          3%        7%         6%        6%
Health                             2%        4%         2%        4%
Investment                         3%       10%         4%        9%
                             -------------------- --------------------
TOTAL                              3%        7%         5%        6%
                             ==================== ====================

(1) Internal revenue growth percentages are measured as the increase
in total revenues for the current period less "acquired revenue from
acquisitions" divided by total revenues from the prior year period
plus "acquired revenue from acquisitions." "Acquired revenue from
acquisitions" was $21.6 million ($17.2 million in the Financial
segment and $4.5 million in the Health segment) for the second quarter
of 2006 and $47.2 million ($38.3 million in the Financial segment and
$8.9 million in the Health segment) for the six months ended June 30,
2006 and represents pre-acquisition revenue of acquired companies,
less dispositions, for the comparable prior year period.

(2) The adjusted internal revenue growth percentages exclude the
impact of customer reimbursements and prescription product costs,
which are both included in revenues and expenses under GAAP. See
footnote 2 above in the Selected Segment Financial Information
section.

Actual and adjusted internal revenue growth percentages are non-GAAP
financial measures that the company believes are useful to investors
because they present internal revenue growth both including and
excluding customer reimbursements and prescription product costs that
must be presented in revenue under GAAP.

                    SELECTED FINANCIAL INFORMATION
                       (In thousands, unaudited)

Free Cash Flow                              Six Months Ended June 30,
                                                2006          2005
                                           ------------- -------------
Net cash provided by operating activities      $283,485      $250,893
Capital expenditures                            (96,220)      (69,640)
                                           ------------- -------------
Free cash flow                                 $187,265      $181,253
                                           ============= =============

Free cash flow is measured as net cash provided by operating activities less capital expenditures including capitalization of software costs for external customers, as reported in the company's condensed consolidated statements of cash flows. Free cash flow is a non-GAAP financial measure that the company believes is useful to investors because it measures cash flow after the company has satisfied the capital requirements of its operations.

Segment Results

Financial Segment:

The company's largest operating segment continued 2006 with solid performance in the second quarter. Revenues were $768 million for the quarter with operating income of $159 million. Adjusted operating margin, which excludes customer reimbursements, continued to be strong at 23.7 percent for the quarter compared to 24.5 percent in the first quarter of 2006. The decline in adjusted operating margin was primarily attributable to a decrease of $28.3 million in flood claims processing revenue. Flood claims processing revenue was $30.3 million in the first quarter and $2.0 million in the second quarter. Partially offsetting this negative margin impact in the quarter were increased software revenues and a reduction in share-based compensation expense compared to the first quarter. Year-to-date adjusted operating margins in 2006 and 2005 were 24.1 percent and 24.2 percent, respectively.

The year-to-date 2006 adjusted organic revenue growth rate was 6 percent in 2006 and 2005 consistent with the company's annual guidance of mid-single digits for the segment. Positive contributors to the organic growth rate in 2006 were increased volumes and new clients in the lending division's loan settlement services businesses, new client growth and increased product sales of the company's Information Technology Inc.'s banking products and continued solid growth in the credit union businesses. Partially offsetting this growth was an approximate 210 basis point negative impact due to the loss of a few large client relationships announced in 2005 and the negative impact of reduced contract termination fees in 2006 compared to 2005. As expected, the second quarter adjusted organic revenue growth rate of 3 percent declined from the first quarter. This decrease was primarily due to the acceleration in flood claims processing in the first quarter, which positively impacted the segment's first quarter organic growth rate by approximately 300 basis points, and also, the anniversary of the Australian check processing revenue near the end of the first quarter of 2006.

Health Segment:

The Health segment revenues were $289 million for the quarter with operating income of $18 million. Adjusted operating margin, which excludes prescription product costs and customer reimbursements, was 14.4 percent for the quarter compared to 16.5 percent in the first quarter of 2006. Year-to-date adjusted operating margins were 15.5 percent in 2006 compared to 17.1 percent in 2005. The decrease in the year-to-date 2006 adjusted operating margin compared to 2005 was primarily due to $2.5 million of incremental investments in areas such as the company's consumer-directed health care initiatives. These investments are expected to continue through the remainder of 2006.

The Health segment results in the second half of 2006 should be positively impacted by the signing of the three large agreements in the pharmacy services businesses along with margin improvement in the health plan administration business. The health plan administration business is implementing operational enhancements, which are expected to provide annualized expense savings of approximately $6 to $12 million. This expense improvement initiative is in its early stages and will be completed by mid-2007.

Investment Segment:

The Investment segment revenues were $36 million for the quarter with operating income of $8 million. Adjusted operating margins for the quarter were 21.3 percent compared to 17.6 percent in the first quarter. This increase was primarily due to increased plan fee revenue and investment income in the second quarter.

SOURCE: Fiserv, Inc.

Fiserv, Inc.
Mike Muckian (Media Relations), 262-879-5667
or
Dave DeClark (Investor Relations), 262-879-5316

Copyright Business Wire 2006

News Provided by COMTEX