Fiserv Reports Strong Earnings for First Quarter of 2006; Company Reaffirms Full Year Earnings Guidance

April 25, 2006

BROOKFIELD, Wis., Apr 25, 2006 (BUSINESS WIRE) -- Fiserv, Inc. (Nasdaq:FISV), a leading provider of information management systems and services to the financial and health benefit industries, today reported strong revenues and earnings for the first quarter of 2006. Total revenues for the quarter increased 13 percent to $1,096.7 million compared to $973.1 million in 2005. First quarter earnings per share were $0.64 (including the effect of expensing share-based compensation of $0.05 per share) compared to $0.71 per share in 2005 (including $0.14 from a realized gain on investment and excluding $0.06 in pro forma share-based compensation). Adjusted earnings per share were $0.64 for the quarter compared to $0.52 for the first quarter of 2005.

"Our first quarter results reflect the value of our mix of businesses, which combined to deliver significant growth in revenue, earnings and cash flow," said Jeff Yabuki, president and chief executive officer of Fiserv. "In addition, we continued to allocate our capital to build long term shareholder value. Specifically, we invested in initiatives that will provide future organic growth and, at the same time, returned almost $230 million to our shareholders through our stock buyback plan.

"For the remainder of 2006, we will continue to focus on building our organic growth capabilities across the enterprise. We remain confident in achieving our growth target for the year," said Yabuki.

Among other highlights for the first quarter:

-- The Company's adjusted organic revenue growth rate for the quarter increased from 5 percent in 2005 to 7 percent in 2006. Fiserv's financial segment adjusted organic growth rate rose to 8 percent compared to 5 percent in 2005

-- Free cash flow was $143.3 million for the quarter, increasing 39 percent over the prior year comparable period primarily due to improved cash collections on accounts receivable

-- Fiserv repurchased 5.4 million shares of its common stock in the first quarter of 2006 and had 7.7 million shares authorized for repurchase on March 31, 2006

-- The company was recognized by Fortune magazine as one of the newest Fortune 500 companies

-- Fiserv's credit union group signed a new core system relationship with $3 billion asset Digital Credit Union, Marlborough, Mass., one of the top 20 U.S. credit unions

-- CareGain signed its first hosted software agreement for its core consumer-directed health care technology with Health Net, Inc., a top 10 managed care company providing health benefits to approximately 6.3 million members

-- Fiserv was selected to provide services for the startup of Blue Healthcare Bank, which is an industrial bank in formation pending regulatory approval and currently operating under HealthBenefit Corporation. The new bank is being formed by the BlueCross and BlueShield Association and 32 of 38 state and regional Blue Plans to provide consumer- directed health program services to participating employers and insured members.

Fiserv will provide the new "Blue" bank a core banking platform, card processing, item processing and health savings, health reimbursement and flexible spending account administration, along with other supporting business process outsourcing services. "This agreement reflects Fiserv's unique capabilities to serve the growing convergence of healthcare and financial services," Yabuki said.

OUTLOOK FOR 2006

Fiserv reaffirmed its full-year 2006 earnings estimate to be within a range of $2.46 to $2.53 per share. The company also reaffirmed its 2006 adjusted internal revenue growth rates (excluding customer reimbursements and prescription product revenues) to be in the mid-single digits for the Financial and Investment segments and low to mid-single digits in the Health segment.

ACCOUNTING CHANGE

On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004) "Share-Based Payment" ("SFAS 123R") that requires companies to expense the value of employee stock purchase plans, stock option grants and similar awards. The Company adopted SFAS 123R under the modified prospective method, which requires the application of SFAS 123R in 2006 to new awards and to awards modified, repurchased or cancelled after the effective date. Additionally, compensation cost for the portion of outstanding awards for which service has not been rendered (such as unvested options) that are outstanding as of January 1, 2006, shall be recognized as the remaining services are rendered.

Share-based compensation expense for the first quarter of 2006 was $13.8 million, or $0.05 per share, and is estimated to be approximately $0.01 to $0.02 per share per quarter for the remainder of 2006 with a full year impact of $0.09 to $0.11 per share.

EARNINGS CONFERENCE CALL

Fiserv will discuss the first quarter results on a conference call and Webcast at 4 p.m. Central on Tuesday, Apr. 25. To register for the event, go to www.fiserv.com and click on "Upcoming Events."

USE OF NON-GAAP FINANCIAL INFORMATION

The Company reports its financial results in accordance with GAAP. However, the Company uses certain non-GAAP performance measures, including free cash flow, internal revenue growth, adjusted operating margin and adjusted earnings per share, to provide investors a more complete understanding of the Company's underlying operational results. These non-GAAP measures are indicators management uses to provide additional meaningful comparisons between current results and prior reported results, and as a basis for planning and forecasting for future periods. As an example, the Company uses adjusted earnings per share to present the impact of certain transactions or events that management expects to occur infrequently, such as the realized gain on sale of investment occurring in the first quarter of 2005. The Company believes this adjusted measure is more indicative of the Company's operating performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for comparable metrics prepared in accordance with GAAP in the United States.

ABOUT FISERV

Fiserv, Inc. (Nasdaq:FISV), a Fortune 500 company, provides information management systems and services to the financial and health benefits industries. Leading services include transaction processing, outsourcing, business process outsourcing, software and systems solutions.

The company serves more than 17,000 clients worldwide and is the leading provider of core processing solutions for U.S. banks, credit unions and thrifts. Fiserv was ranked the largest provider of information technology services to the financial services industry worldwide in the 2005 and 2004 FinTech 100 surveys.

Fiserv Health provides health plan management, pharmacy benefits management and BPO services to the managed care market and self-funded commercial and government employers and health plans.

Headquartered in Brookfield, Wis., Fiserv reported more than $4 billion in total revenue for 2005. For more information, please visit www.fiserv.com.

his press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the estimated earnings per share, internal revenue growth rates and share-based compensation expense for the full year 2006. Such forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that may adversely affect the Corporation's results include, among others, changes in customers' demand for the Corporation's products, pricing and other actions by competitors, general changes in economic conditions and other factors included in the Corporation's filings with the SEC, including its Annual Report on Form 10-K. The Corporation assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.

FISERV, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
               (In thousands, except per share amounts)
                             (Unaudited)

                                             Three Months Ended
                                                  March 31,
                                            2006            2005
                                       --------------- ---------------
Revenues:
Processing and services                      $761,044        $693,986
Product                                       335,624         279,128
                                       --------------- ---------------
Total revenues                              1,096,668         973,114
                                       --------------- ---------------

Expenses:
Cost of processing and services (1)           485,968         440,459
Cost of product                               272,094         221,440
Selling, general and administrative (1)       145,653         123,199
                                       --------------- ---------------
Total expenses                                903,715         785,098
                                       --------------- ---------------
Operating income                              192,953         188,016
Interest expense - net                         (6,106)         (3,662)
Realized gain from sale of
 investment (2)                                     -          43,452
                                       --------------- ---------------
Income from continuing operations,
 before income taxes                          186,847         227,806
Income tax provision                           70,636          88,161
                                       --------------- ---------------
Income from continuing operations             116,211         139,645
Loss from discontinued operations, net
 of tax                                             -            (619)
                                       --------------- ---------------

Net income                                   $116,211        $139,026
                                       =============== ===============

Earnings per share:
    Continuing operations                       $0.64           $0.71
    Discontinued operations                         -               -
                                       --------------- ---------------
    Total                                       $0.64           $0.71
                                       =============== ===============
Adjusted earnings per share -
 continuing operations:
    Continuing operations                       $0.64           $0.71
    Less: Pro forma share-based
     compensation - SFAS 123R(3)                    -            0.06
    Less: Realized gain from sale of
     investment (2)                                 -            0.14
                                       --------------- ---------------
    Adjusted earnings per share -
     continuing operations                      $0.64           $0.52
                                       =============== ===============

Diluted shares used in computing
 earnings per share                           181,783         195,495

(1) Share-based compensation expense for the first quarter of 2006 was
    $13.8 million ($0.05 per share) primarily due to the adoption of
    SFAS 123R on January 1, 2006, of which $2.8 million is included in
    cost of processing and services, and $11.0 million is included in
    selling, general and administrative expenses. If SFAS 123R had
    been adopted January 1, 2005, share-based compensation expense
    would have been $18.8 million in 2005, or $18.0 million higher
    than the $0.8 million of share-based compensation expense recorded
    in 2005.
(2) Represents the sale of the Company's remaining 3.2 million shares
    of Bisys Group, Inc. common stock in the first quarter of 2005.
(3) Represents pro forma impact in 2005 of the incremental share-based
    compensation expense under SFAS No. 123R, which was adopted on
    January 1, 2006 under the modified prospective method.



                     FISERV, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Dollars in thousands)
                              (Unaudited)

                                          March 31,     December 31,
                                            2006            2005
                                       --------------- ---------------
ASSETS
Cash and cash equivalents                    $204,775        $184,471
Accounts receivable, less allowance for
 doubtful accounts                            550,346         553,402
Prepaid expenses and other assets             117,862         105,782
Investments                                 2,098,265       2,126,538
Property and equipment - net                  233,143         226,013
Intangible assets - net                       597,462         593,808
Goodwill                                    2,287,302       2,249,502
                                       --------------- ---------------
TOTAL                                      $6,089,155      $6,039,516
                                       =============== ===============

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable                             $268,973        $241,751
Accrued expenses                              275,647         365,651
Accrued income taxes                           64,421           4,266
Deferred revenues                             244,031         240,105
Customer funds held and retirement
 account deposits                           1,925,837       1,960,626
Deferred income taxes                         169,175         165,992
Long-term debt                                757,935         595,385
                                       --------------- ---------------
TOTAL LIABILITIES                           3,706,019       3,573,776

SHAREHOLDERS' EQUITY
Preferred stock, no par value:
 25,000,000 shares authorized; none
 issued                                             -               -
Common stock, $0.01 par value:
 450,000,000 shares authorized;
 197,772,804 and 197,507,892 shares
 issued                                         1,978           1,975
Additional paid-in capital                    703,106         693,715
Accumulated other comprehensive income          3,467           1,321
Accumulated earnings                        2,553,188       2,436,977
Treasury stock, at cost, 20,689,795 and
 15,753,675 shares                           (878,603)       (668,248)
                                       --------------- ---------------
TOTAL SHAREHOLDERS' EQUITY                  2,383,136       2,465,740
                                       --------------- ---------------
TOTAL                                      $6,089,155      $6,039,516
                                       =============== ===============



                     FISERV, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)

                                        Three months ended March 31,
                                            2006            2005
                                       --------------- ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                   $116,211        $139,026
Adjustment for discontinued operations              -             619
Adjustments to reconcile net income to
 net cash provided by operating
 activities:
  Realized gain from sale of
   investments                                      -         (43,452)
  Deferred income taxes                         9,527          12,068
  Share-based compensation                     13,794             847
  Income tax benefit from exercise of
   options                                      1,077           5,000
  Depreciation and amortization                47,366          43,023
  Changes in assets and liabilities,
   net of effects from acquisitions and
   dispositions of businesses:
      Accounts receivable                       7,077         (25,774)
      Prepaid expenses and other assets        (9,075)          3,874
      Accounts payable and accrued
       expenses                               (51,476)        (46,278)
      Deferred revenues                             5          (2,723)
      Accrued income taxes                     55,961          48,802
                                       --------------- ---------------
Net cash provided by operating
 activities                                   190,467         135,032
                                       --------------- ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures, including
 capitalization of software costs for
 external customers                           (47,172)        (31,772)
Payment for acquisitions of businesses,
 net of cash acquired                         (61,975)        (96,003)
Proceeds from sale of businesses, net
 of expenses paid                              (1,246)        412,920
Investments                                    28,487        (611,463)
                                       --------------- ---------------
Net cash used in investing activities         (81,906)       (326,318)
                                       --------------- ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) long-term
 debt - net                                   162,364          (7,156)
Issuance of common stock and treasury
 stock                                         13,050           9,648
Purchases of treasury stock                  (228,882)       (106,681)
Customer funds held and retirement
 account deposits                             (34,789)        499,076
                                       --------------- ---------------
Net cash (used in) provided by
 financing activities                         (88,257)        394,887
                                       --------------- ---------------
Change in cash and cash equivalents            20,304         203,601
Beginning balance                             184,471         516,127
                                       --------------- ---------------
Ending balance                               $204,775        $719,728
                                       =============== ===============



                     FISERV, INC. AND SUBSIDIARIES
                SELECTED SEGMENT FINANCIAL INFORMATION
                   (Dollars in Thousands, Unaudited)

                                             Three Months Ended
                                                  March 31,
Segment                                     2006            2005
-------                                --------------- ---------------
Revenues:(1)(2)
Financial institution outsourcing,
 systems and services ("Financial")          $781,091        $698,036
Health plan management services
 ("Health")                                   281,228         242,331
Investment support services
 ("Investment")                                34,349          32,747
                                       --------------- ---------------
Total                                      $1,096,668        $973,114
                                       =============== ===============
Operating income:(1)
Financial                                    $166,169        $160,148
Health                                         20,753          22,266
Investment                                      6,031           5,602
                                       --------------- ---------------
Total                                        $192,953        $188,016
                                       =============== ===============
Operating margin:
Financial                                          21%             23%
Health                                              7%              9%
Investment                                         18%             17%
                                       --------------- ---------------
Total                                              18%             19%
                                       =============== ===============
Adjusted operating margin:(3)
Financial                                          24%             24%
Health                                             17%             18%
Investment                                         18%             15%
                                       --------------- ---------------
Total                                              23%             22%
                                       =============== ===============

(1) Included in the Financial segment results are early contract
    termination and assignment fees of $3.9 million for the three
    months ended March 31, 2006 compared to $14.9 million for the
    comparable period in 2005. This segment's businesses generally
    enter into three- to five-year contracts with its clients that
    contain early contract termination fees. These fees are very
    unpredictable and can vary significantly from period to period
    based on the number and size of terminated contracts and how early
    in the contract term a contract is terminated.
(2) Included in the segment revenues and expenses for the first
    quarter of 2006 were $102.4 million and $1.7 million of customer
    reimbursements for the Financial and Health segments,
    respectively, and for the first quarter of 2005 were $89.5 million
    and $1.2 million for the Financial and Health segments,
    respectively. Customer reimbursements primarily consist of
    pass-through expenses such as postage and data communication costs
    and are included in both revenues and expenses.
(3) Adjusted operating margin excludes prescription product costs
    which are included in revenues and expenses in the Health segment
    of $154.1 million and $124.1 million in the first quarter of 2006
    and 2005, respectively, excludes customer reimbursements noted in
    footnote 2 in both periods and includes the pro forma share-based
    compensation expense (SFAS 123R) impact to the first quarter of
    2005 of $16.3 million, $1.1 million and $0.5 million for the
    Financial, Health and Investment segments, respectively. The first
    quarter of 2006 operating income and actual and adjusted operating
    margin include the 2006 share-based compensation expense impact of
    $12.6 million, $0.8 million and $0.4 million for the Financial,
    Health and Investment segments, respectively.

    Adjusted operating margin is a non-GAAP financial measure that the
    Company believes is useful to investors because it provides more
    visibility and insight into how management views the underlying
    operating performance of the Company. Management excludes the
    impact of pass-through customer reimbursements and prescription
    product costs and includes the pro forma share-based compensation
    expense impact in the first quarter of 2005 due to the prospective
    adoption of SFAS 123R, effective January 1, 2006.



                     FISERV, INC. AND SUBSIDIARIES
          INTERNAL REVENUE GROWTH PERCENTAGES BY SEGMENT (1)
                              (Unaudited)

                                             Three months ended
                                                  March 31,
                                       -------------------------------
Segment                                     2006           2005
-------                                -------------------------------
Financial                                    9%              3%
Health                                      14%             14%
Investment                                   5%              8%
                                       -------------------------------
TOTAL                                       10%              6%
                                       ===============================

                                                Adjusted (2)
                                             Three months ended
                                                  March 31,
                                       -------------------------------
                                            2006           2005
                                       -------------------------------
Financial                                    8%              5%
Health                                       3%              4%
Investment                                   5%              8%
                                       -------------------------------
TOTAL                                        7%              5%
                                       ===============================

(1) Internal revenue growth percentages are measured as the increase
    in total revenues for the current period less "acquired revenue
    from acquisitions" divided by total revenues from the prior year
    period plus "acquired revenue from acquisitions." "Acquired
    revenue from acquisitions" was $25.6 million ($21.2 million in the
    Financial segment and $4.4 million in the Health segment) for the
    first quarter of 2006 and represents pre-acquisition revenue of
    acquired companies, less dispositions, for the comparable prior
    year period.
(2) The adjusted internal revenue growth percentages exclude the
    impact of customer reimbursements and prescription product costs,
    which are both included in revenues and expenses under GAAP. See
    page 9 footnotes 2 and 3 for further information.

    Actual and adjusted internal revenue growth percentages are
    non-GAAP financial measures that the Company believes are useful
    to investors because they present separately internal and
    acquisition-related revenue growth both including and excluding
    customer reimbursements and prescription product costs that must
    be presented under GAAP in revenue.


                   SELECTED FINANCIAL INFORMATION
                       (In thousands, unaudited)


Free Cash Flow                           Three Months Ended March 31,
                                            2006            2005
                                       --------------- ---------------
Net cash provided by operating
 activities                                  $190,467        $135,032
Capital expenditures                          (47,172)        (31,772)
                                       --------------- ---------------
Free cash flow                               $143,295        $103,260
                                       =============== ===============

Free cash flow is measured as net cash provided by operating
activities less capital expenditures including capitalization of
software costs for external customers, as reported in the Company's
condensed consolidated statements of cash flows. Free cash flow is a
non-GAAP financial measure that the Company believes is useful to
investors because it measures cash flow after the Company has
satisfied the capital requirements of its operations.

Segment Results

Financial Segment:

The Company's largest operating segment began 2006 with solid performance during the first quarter with revenues of $781.1 million and an adjusted operating margin of 24 percent. Flood claims processing revenue in the first quarter of 2006 was $30.3 million as compared to $8.7 million in revenue in the first quarter of 2005, which positively impacted the adjusted operating margin compared to 2005. Substantially all of the flood claims remaining at December 31, 2005 had been processed by the end of the first quarter of 2006. In the first quarter of 2006, contract termination fees in the Financial segment were $3.9 million down from $14.9 million in the first quarter of 2005, which negatively impacted the adjusted operating margin compared to 2005.

The adjusted internal revenue growth rate for the Financial segment was 8 percent for the first quarter of 2006 and 5 percent for the comparable period in 2005. The incremental 2006 flood claims processing revenues positively impacted the Financial segment adjusted internal revenue growth rate by 3 percentage points and this was offset by a decrease in contract termination fees that negatively impacted the 2006 rate by approximately 2 percentage points. The other large positive contributors to the 2006 rate were increased volumes in the lending division's loan settlement services businesses, increased revenue associated with new client growth and cross sales in the credit union operations and incremental revenue associated with the Australian check processing business that began operations in mid-April of 2005.

Health Segment:

The Health segment revenues were $281.2 million in the first quarter of 2006 and the adjusted operating margin was 17 percent. The decrease in the first quarter 2006 adjusted operating margin compared to 2005 was primarily due to expenses related to investments in the Company's consumer-directed health care initiative and health plan business process outsourcing start-up business and lower revenue in 2006 related to processing one-time claims for lost clients, as fewer clients were lost to competition.

                     FISERV, INC. AND SUBSIDIARIES
                 2005 CONSOLIDATED STATEMENT OF INCOME
                  SUPPLEMENTAL QUARTERLY INFORMATION
                            (In thousands)
                              (Unaudited)

                                     Quarter Ended
                  March 31,     June 30,    September 30, December 31,
                    2005          2005         2005          2005
               ------------- ------------- ------------- -------------
Revenues:
Processing and
 services         $693,986      $708,958      $722,984      $765,624
Product            279,128       287,468       288,661       312,669
               ------------- ------------- ------------- -------------
Total revenues     973,114       996,426     1,011,645     1,078,293
               ------------- ------------- ------------- -------------

Expenses:
Cost of processing
 and services      440,459       453,816       470,787       490,185
Cost of product    221,440       229,055       239,680       252,533
Selling, general
 and
 administrative    123,199       126,310       129,659       136,959
               ------------- ------------- ------------- -------------
Total expenses     785,098       809,181       840,126       879,677
               ------------- ------------- ------------- -------------

Operating income  $188,016      $187,245      $171,519      $198,616
               ============= ============= ============= =============

Segment Revenues:
Financial:
Processing
 & services       $566,629      $583,744      $596,661      $636,929
Product            131,407       130,248       122,270       140,191
               ------------- ------------- ------------- -------------
Total revenues    $698,036      $713,992      $718,931      $777,120
               ============= ============= ============= =============

Health:
Processing &
 services          $94,610       $90,498       $93,613       $94,460
Product            147,721       157,220       166,391       172,478
               ------------- ------------- ------------- -------------
Total revenues    $242,331      $247,718      $260,004      $266,938
               ============= ============= ============= =============

Investment:
Processing &
 services          $32,747       $34,716       $32,710       $34,235
Product                  -             -             -             -
               ------------- ------------- ------------- -------------
Total revenues     $32,747       $34,716       $32,710       $34,235
               ============= ============= ============= =============

Note: This supplemental schedule provides the 2005 reclassified
revenues and expenses by quarter due to the reclassified consolidated
statements of income filed in the Company's 2005 Annual Report on Form
10-K.

SOURCE: Fiserv, Inc.

Fiserv, Inc.
Mike Muckian (Media), 262-879-5667
or
Dave DeClark (Investors), 262-879-5316

Copyright Business Wire 2006

News Provided by COMTEX