Fiserv Reports Fourth Quarter and Year-End 2006 Results

January 31, 2007

BROOKFIELD, Wis., Jan 31, 2007 (BUSINESS WIRE) -- Fiserv, Inc. (NASDAQ:FISV), a leading provider of information management systems and services, today reported financial results for the fourth quarter and full year 2006. Total revenues increased 11% to $1.2 billion for the fourth quarter and were up 12% to $4.5 billion for the full year 2006.

Earnings per share for the fourth quarter and full year were $0.61 and $2.53, respectively, for 2006, and were $0.81 and $2.70, respectively, for 2005. Fourth quarter adjusted earnings per share from continuing operations increased 19% to $0.64. For the full year, adjusted earnings per share from continuing operations increased 16% to $2.53.

"Our fourth quarter results were consistent with our expectations and capped a strong year for the Company," said Jeff Yabuki, president and chief executive officer of Fiserv. "In 2006, we delivered solid financial results, improved operating margins, and returned $560 million to our shareholders over the course of the year through our share buyback plan.

"In addition, we made progress against our long-term strategic priorities, which will better position us to increase value, opportunity and growth for our stakeholders," Yabuki added. "As the client-centric initiatives of Fiserv 2.0 take hold, we will begin to realize the incremental growth and stronger financial performance that underpin our long-term plans."

BOARD APPROVES NEW SHARE BUYBACK AUTHORIZATION

Fiserv announced today that its board of directors authorized the repurchase of an additional 10 million shares of its common stock. Under this new authorization, which does not expire, Fiserv may repurchase shares in the open market or in privately negotiated transactions at the discretion of management, subject to its assessment of market conditions and other factors. The company expects to hold common stock acquired through the program for issuance in connection with acquisitions or pursuant to Fiserv's equity plans and for other corporate purposes. Fiserv has completed its repurchase activity from previous authorizations.

"In addition to investing internally and pursuing high-quality acquisitions, we will continue to utilize share repurchase as an important element of our plan to deliver long-term value for shareholders," said Yabuki.

INSURANCE AND HEALTH BUSINESSES FORM A NEW REPORTING SEGMENT

Fiserv re-aligned its reporting segments based on organizational changes announced in the fourth quarter. The newly created Insurance Services (Insurance) segment includes the insurance businesses that provide a broad array of technology solutions primarily for life insurance and property and casualty insurance companies. These businesses had previously been part of the Financial Institution Services (Financial) segment. Additionally, the new segment includes the businesses which comprised the former Health Plan Management Services (Health) segment.

"An important objective of our long-term strategy is to bring high-value solutions to the broad-based insurance market," said Yabuki. "Our new organization approach is to provide integrated, technology-based solutions to each of the three main areas of the insurance industry - health, life, and property and casualty. We are uniquely suited to deliver comprehensive and market-leading value to the entire insurance industry."

In connection with this change, the company has provided a two-year historical re-classification of financial information by reporting segment, along with separately noted fourth quarter results for the former Health segment. (See pages 14-16 for details.)

OTHER BUSINESS AND OPERATING HIGHLIGHTS FOR THE QUARTER AND YEAR

-- Financial segment adjusted operating income was up 20 percent to $150 million in the fourth quarter versus $126 million in the fourth quarter of 2005;

-- Fourth quarter adjusted operating margin in the Financial segment improved 250 basis points to 23.6 percent in 2006 compared with 21.1 percent in 2005;

-- Cash flow from operations increased to $635 million in 2006 from $601 million in 2005. Capital expenditures were $187 million in 2006 versus $165 million in 2005;

-- The company repurchased 2.9 million shares of its common stock in the fourth quarter at an average price of $51.41 and a total of 12.7 million shares during 2006;

-- The Fiserv Clearing Network (FCN) continued its strong growth, adding 84 new clients in the quarter and a total of 289 clients in 2006. FCN now has a total of 509 clients, and has 100 percent settlement bank coverage across the United States;

-- Allstate Bank, an affiliate of Allstate Insurance Company, signed a core outsourcing agreement with Fiserv CBS Worldwide in the quarter. This is another example of Fiserv's leadership in providing direct banking services to non-traditional bank institutions;

-- In the quarter, China Trust Bank, of Torrance, Calif., which had been using Fiserv's item processing solutions, significantly expanded its relationship with the company, selecting a number of its integrated product offerings, including core account processing, EFT, image processing and archiving and a number of risk management solutions;

-- In January 2007, Exante Bank, Inc. selected Fiserv to provide technology and technology support for the bank's health savings account (HSA) services. Exante Bank, a division of UnitedHealth Group and the leading provider of HSA accounts in the United States, will use Fiserv ITI core processing solutions for fully integrated services, including account and transaction processing, financial accounting, document imaging and archiving, and platform automation; and

-- In the fourth quarter, The Huntington National Bank, one of the largest banks in the Midwest, selected Fiserv to handle processing of its health savings accounts.

OUTLOOK FOR 2007

Fiserv expects full-year 2007 earnings from continuing operations to be within a range of $2.86 to $2.94 per share, which represents growth of 13 to 16 percent compared with adjusted earnings per share from continuing operations of $2.53 in 2006. Fiserv expects full-year 2007 adjusted internal revenue growth of mid-single digits for the company and for its financial segment.

EARNINGS CONFERENCE CALL

Fiserv will discuss its fourth quarter and full-year 2006 results on a conference call and Web cast at 4 p.m. CST on Jan. 31. To register for the event, go to www.fiserv.com and click on "Upcoming Events."

USE OF NON-GAAP FINANCIAL INFORMATION

The company reports its financial results in accordance with GAAP. In addition, the company uses certain non-GAAP performance measures, including "free cash flow," "adjusted internal revenue growth," "adjusted operating income," "adjusted operating margin," and "adjusted earnings per share," to provide investors a more complete understanding of the company's underlying operational results. These non-GAAP measures are indicators that management uses to provide additional meaningful comparisons between current results and prior reported results, and as a basis for planning and forecasting for future periods. As an example, the company uses adjusted earnings per share to present the impact of certain transactions or events that management expects to occur infrequently, such as the realized gain on sale of investment occurring in 2005. The company believes these adjusted measures are more indicative of the company's operating performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for comparable measures prepared in accordance with GAAP in the United States.

About Fiserv

Fiserv, Inc. (NASDAQ:FISV), a Fortune 500 company, provides information management systems and services to the financial and insurance industries. Leading services include transaction processing, outsourcing, business process outsourcing (BPO), software and systems solutions. The company serves more than 17,000 clients worldwide and is the leading provider of core processing solutions for U.S. banks, credit unions and thrifts. Fiserv was ranked the largest provider of information technology services to the financial services industry worldwide in the 2004, 2005 and 2006 FinTech 100 surveys. Headquartered in Brookfield, Wis., Fiserv reported more than $4.5 billion in total revenue for 2006. For more information, please visit www.fiserv.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding estimated earnings per share from continuing operations and adjusted internal revenue growth in 2007. Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that may adversely affect the company's results include, among others, changes in customers' demand for the company's products and services, pricing and other actions by competitors, potential impact of initiatives implemented as a result of the company's strategic review process, general changes in economic conditions and other factors included in the company's filings with the SEC, including its Annual Report on Form 10-K. The company assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.


                    FISERV, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
         (In thousands, except per share amounts, unaudited)

                         Three Months Ended          Years Ended
                            December 31,            December 31,
                          2006        2005        2006        2005
                       ----------- ----------- ----------- -----------
Revenues
Processing and
services (1)             $760,575    $765,624  $3,026,460  $2,891,552
Product                   437,166     312,669   1,517,691   1,167,926
                       ----------- ----------- ----------- -----------
Total revenues          1,197,741   1,078,293   4,544,151   4,059,478
                       ----------- ----------- ----------- -----------
Expenses
Cost of processing and
 services (2)             497,424     490,185   1,959,255   1,855,247
Cost of product           364,534     252,533   1,251,261     942,708
Selling, general and
 administrative (1, 2)    154,384     136,959     589,354     516,127
                       ----------- ----------- ----------- -----------
Total expenses          1,016,342     879,677   3,799,870   3,314,082
                       ----------- ----------- ----------- -----------
Operating income          181,399     198,616     744,281     745,396
Interest expense - net     (9,129)     (5,896)    (33,996)    (14,267)
Realized gain from sale
 of investments (3)             -      43,370           -      86,822
                       ----------- ----------- ----------- -----------
Income from continuing
 operations before
 income taxes             172,270     236,090     710,285     817,951
Income tax provision       66,324      87,714     267,060     306,594
                       ----------- ----------- ----------- -----------
Income from continuing
 operations               105,946     148,376     443,225     511,357
Income from
 discontinued
 operations, net of tax         -       2,100       6,689       5,081
                       ----------- ----------- ----------- -----------
Net income               $105,946    $150,476    $449,914    $516,438
                       =========== =========== =========== ===========
Earnings per share
Continuing operations       $0.61       $0.80       $2.50       $2.68
Discontinued operations         -        0.01        0.04        0.03
                       ----------- ----------- ----------- -----------
Total                       $0.61       $0.81       $2.53       $2.70
                       =========== =========== =========== ===========
Adjusted earnings per
 share
Earnings per share -
 continuing operations      $0.61       $0.80       $2.50       $2.68
Adjustments:
Pro forma share-based
 compensation (4)               -       (0.02)          -       (0.11)
Realized gain from sale
 of investments (3)             -       (0.15)          -       (0.29)
Unusual items (1)            0.03       (0.09)       0.03       (0.09)
                       ----------- ----------- ----------- -----------
Adjusted earnings per
 share - continuing
 operations                 $0.64       $0.54       $2.53       $2.19
                       =========== =========== =========== ===========

 Diluted shares used in
  computing earnings
  per share               174,906     185,470     177,529     190,967


(1) Includes the impact of a large contract termination fee of $26.3 million recognized in processing and services revenues in the fourth quarter of 2005, and pre-tax charges of $9.0 million recorded in the fourth quarter of 2006 in selling, general and administrative expenses related to the write down of assets and facility shutdown costs in the company's lending division.

(2) Share-based compensation expense for the year ended December 31, 2006 was $28.5 million ($0.11 per share) primarily due to the adoption of SFAS 123R on January 1, 2006, of which $7.2 million is included in cost of processing and services and $21.4 million is included in selling, general and administrative expenses. If SFAS 123R had been adopted January 1, 2005, share-based compensation expense for 2005 would have been $35.7 million, or $31.7 million higher than the $4.0 million of share-based compensation expense recorded.

(3) Represents the sale of the company's investment in INTRIA Items, Inc. in the fourth quarter of 2005 and the sale of the company's remaining 3.2 million shares of Bisys Group, Inc. common stock in the first quarter of 2005.

(4) Represents pro forma impact in 2005 of the incremental share-based compensation expense under SFAS 123R, which was adopted on January 1, 2006 under the modified prospective method.

Adjusted earnings per share is a non-GAAP financial measure that the company believes is useful to investors because it presents the impact of certain transactions or events that management expects to occur infrequently, or to adjust for items in order to provide meaningful comparisons between current results and prior-year reported results.


                    FISERV, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, unaudited)

                                             December 31, December 31,
                                                2006         2005
                                             ------------ ------------
Assets
Cash and cash equivalents                       $185,328     $184,471
Trade accounts receivable                        601,226      516,802
Prepaid expenses and other assets                176,236      142,382
Investments                                    2,019,197    2,126,538
Property and equipment - net                     248,040      226,013
Intangible assets - net                          614,818      593,808
Goodwill                                       2,363,078    2,249,502
                                             ------------ ------------
Total                                         $6,207,923   $6,039,516
                                             ============ ============

Liabilities and Shareholders' Equity
Trade accounts payable                          $229,025     $194,409
Accrued expenses                                 374,978      388,251
Accrued income taxes                               9,365        4,266
Deferred revenues                                263,236      240,105
Customer funds held and retirement account
 deposits                                      1,986,315    1,985,368
Deferred income taxes                            172,126      165,992
Long-term debt                                   747,256      595,385
                                             ------------ ------------
Total Liabilities                              3,782,301    3,573,776

Shareholders' Equity
Preferred stock, no par value:
  25,000,000 shares authorized; none issued            -            -
Common stock, $0.01 par value:
  450,000,000 shares authorized;
  197,791,218 and 197,507,892 shares issued        1,978        1,975
Additional paid-in capital                       700,103      693,715
Accumulated other comprehensive income (loss)       (131)       1,321
Accumulated earnings                           2,886,891    2,436,977
Treasury stock, at cost, 26,699,943 and
 15,753,675 shares                            (1,163,219)    (668,248)
                                             ------------ ------------
Total Shareholders' Equity                     2,425,622    2,465,740
                                             ------------ ------------
Total                                         $6,207,923   $6,039,516
                                             ============ ============



                    FISERV, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  (Dollars in thousands, unaudited)

                                             Years Ended December 31,
                                                2006         2005
                                             ------------ ------------
Cash flows from operating activities
Net income                                      $449,914     $516,438
Adjustment for discontinued operations            (6,689)      (5,081)
Adjustments to reconcile net income to net
 cash provided by operating activities:
      Realized gain from sale of investments           -      (86,822)
      Deferred income taxes                       13,660       19,183
      Share-based compensation                    28,548        4,045
      Excess tax benefit from exercise of
       options                                   (11,198)           -
      Depreciation and amortization              199,106      179,179
      Changes in assets and liabilities, net
       of effects from acquisitions and
       dispositions of businesses:
            Trade accounts receivable            (59,464)     (69,961)
            Prepaid expenses and other assets    (14,342)     (12,996)
            Trade accounts payable and
             accrued expenses                       (836)      45,181
            Deferred revenues                     13,241       14,389
            Accrued income taxes                  23,022       (2,388)
                                             ------------ ------------
Net cash provided by operating activities        634,962      601,167
                                             ------------ ------------

Cash flows from investing activities
Capital expenditures, including
 capitalization of software costs for
 external customers                             (187,488)    (164,951)
Payment for acquisitions of businesses, net
 of cash acquired                               (186,692)    (509,630)
Proceeds from sale of businesses, net of
 expenses paid                                     5,648      282,236
Cash distribution received from discontinued
 operations prior to sale                              -       68,000
Investments                                      107,444     (104,810)
                                             ------------ ------------
Net cash used in investing activities           (261,088)    (429,155)
                                             ------------ ------------

Cash flows from financing activities
Repayments of short-term debt - net                    -     (100,000)
Proceeds from long-term debt - net               138,672       89,836
Issuance of common stock and treasury stock       36,277       28,084
Purchases of treasury stock                     (560,111)    (652,575)
Excess tax benefit from exercise of options       11,198            -
Customer funds held and retirement account
 deposits                                            947      130,987
                                             ------------ ------------
Net cash used in financing activities           (373,017)    (503,668)
                                             ------------ ------------
Change in cash and cash equivalents                  857     (331,656)
Beginning balance                                184,471      516,127
                                             ------------ ------------
Ending balance                                  $185,328     $184,471
                                             ============ ============



                    FISERV, INC. AND SUBSIDIARIES
                    SELECTED FINANCIAL INFORMATION
                  (Dollars in thousands, unaudited)

                         Three Months Ended          Years Ended
                            December 31,            December 31,
Segment                   2006        2005        2006        2005
---------------------  ----------- ----------- ----------- -----------

Revenues
Financial Institution
 Services
 ("Financial") (1)       $748,479    $710,809  $2,877,430  $2,650,030
Insurance Services
 ("Insurance") (2)        416,222     333,249   1,529,601   1,275,040
Investment Support
 Services
 ("Investment")            33,040      34,235     137,120     134,408
                       ----------- ----------- ----------- -----------
Total                  $1,197,741  $1,078,293  $4,544,151  $4,059,478
                       =========== =========== =========== ===========

Operating income
Financial (1, 3)         $141,278    $155,931    $564,974    $581,128
Insurance (2)              34,090      37,022     154,263     139,233
Investment                  6,031       5,663      25,044      25,035
                       ----------- ----------- ----------- -----------
Total                    $181,399    $198,616    $744,281    $745,396
                       =========== =========== =========== ===========

Operating margin
Financial (1, 3)               19%         22%         20%         22%
Insurance                       8%         11%         10%         11%
Investment                     18%         17%         18%         19%
                       ----------- ----------- ----------- -----------
Total                          15%         18%         16%         18%
                       =========== =========== =========== ===========


(1) Included in the Financial segment results are early contract termination fees of $6.9 million for the three months ended and $23.4 million for the year ended December 31, 2006 compared with $31.5 million and $57.9 million for the comparable periods in 2005, respectively. Total contract termination fees for the year decreased $34.5 million in 2006 from 2005. This segment's businesses generally enter into three- to five-year contracts that contain early contract termination fees. These fees are very unpredictable and can vary significantly from period to period based on the number and size of terminated contracts and how early in the contract term a contract is terminated.

(2) In the fourth quarter of 2006, the Insurance segment includes revenues of $347.5 million and operating income of $22.0 million for the previously reported Health segment.

(3) Operating income and margin in the Financial segment includes pre-tax charges totaling $9.0 million recorded in the fourth quarter of 2006 related to the write down of assets and facility shutdown costs in the company's lending division.

Note: See Adjusted Operating Income and Margin Information on the next page.


Free Cash Flow                                Years Ended December 31,
-----------------------------------------
                                                 2006         2005
                                              -----------  -----------
Net cash provided by operating activities       $634,962     $601,167
Capital expenditures                            (187,488)    (164,951)
                                              -----------  -----------
Free cash flow                                  $447,474     $436,216
                                              ===========  ===========


Free cash flow is measured as net cash provided by operating activities less capital expenditures including capitalization of software costs for external customers, as reported in the company's condensed consolidated statements of cash flows. Free cash flow is a non-GAAP financial measure that the company believes is useful to investors because it measures cash flow after the company has satisfied the capital requirements of its operations.


                    FISERV, INC. AND SUBSIDIARIES
           ADJUSTED OPERATING INCOME AND MARGIN INFORMATION
                  (Dollars in thousands, unaudited)

                               Three Months Ended      Years Ended
                                  December 31,        December 31,
Segment                          2006      2005      2006      2005
-----------------------------  --------- --------- --------- ---------

Adjusted operating income (1)
Financial                      $150,278  $125,740  $573,974  $527,767
Insurance                        34,090    36,409   154,263   135,660
Investment                        6,031     5,479    25,044    23,963
                               --------- --------- --------- ---------
Total                          $190,399  $167,628  $753,281  $687,390
                               ========= ========= ========= =========

Adjusted operating margin (1)
Financial                            24%       21%       23%       23%
Insurance                            18%       20%       20%       19%
Investment                           18%       16%       18%       18%
                               --------- --------- --------- ---------
Total                                22%       21%       22%       22%
                               ========= ========= ========= =========

Customer reimbursements
Financial                      $112,846   $88,148  $405,283  $340,824
Insurance                         3,083     2,399    10,771    10,207
                               --------- --------- --------- ---------
Total                          $115,929   $90,547  $416,054  $351,031
                               ========= ========= ========= =========

Prescription product costs in
 Insurance segment             $221,564  $145,701  $753,064  $540,007
                               ========= ========= ========= =========

SFAS 123R (2)
Financial                        $3,958    $3,867   $24,836   $27,037
Insurance                           455       613     2,855     3,573
Investment                          136       184       857     1,072
                               --------- --------- --------- ---------
Total                            $4,549    $4,664   $28,548   $31,682
                               ========= ========= ========= =========

(1) Adjusted operating margin excludes customer reimbursement and prescription product costs which are included in revenues and expenses. Customer reimbursements primarily consist of pass-through costs such as postage and data communication expenses. Adjusted operating income and margin for 2005 includes the pro forma share-based compensation expense (SFAS 123R) impact and excludes the positive impact of a large contract termination fee of $26.3 million. Adjusted operating income and margin for 2006 excludes pre-tax charges totaling $9.0 million in the fourth quarter of 2006 related to the write down of assets and facility shutdown costs in the company's lending division.

(2) 2005 dollar amounts represent the incremental share-based compensation expense as if SFAS 123R had been adopted by the company on January 1, 2005. The actual share-based compensation expense recorded for the year ended December 31, 2005 was $4.0 million.

Adjusted operating income and margin are non-GAAP financial measures that the company believes are useful to investors because they provide more insight into how management views the underlying operating performance of the company and presents the impact of certain transactions or events that management expects to occur infrequently, or to adjust for items in order to provide meaningful comparisons between current results and prior-year reported results. In analyzing the company's performance, management excludes the impact of pass-through customer reimbursements and prescription product costs that must be presented in revenue and expenses under GAAP and includes the pro forma share-based compensation expense impact in 2005 due to the prospective adoption of SFAS 123R, effective January 1, 2006.


                    FISERV, INC. AND SUBSIDIARIES
          INTERNAL REVENUE GROWTH PERCENTAGES BY SEGMENT (1)
                             (Unaudited)

                                Three Months Ended     Years Ended
                                   December 31,        December 31,
                                ------------------- ------------------
Segment                          2006       2005      2006     2005
----------                      ------------------- ------------------
Financial                             2%        12%        6%       6%
Insurance                            19%         4%       16%       8%
Investment                          (3)%         6%        2%       7%
                                ------------------- ------------------
Total                                 7%         9%        9%       7%
                                =================== ==================

                                   Adjusted (2)        Adjusted (2)
                                Three Months Ended     Years Ended
                                   December 31,        December 31,
                                ------------------- ------------------
                                 2006       2005      2006     2005
                                ------------------- ------------------
Financial                             5%         9%        6%       7%
Insurance                           (5)%(3)      0%        0%       3%
Investment                          (3)%         6%        2%       7%
                                ------------------- ------------------
Total                                 2%         7%        4%       6%
                                =================== ==================


(1) Internal revenue growth percentages are measured as the increase in total revenues for the current period less "acquired revenue from acquisitions" divided by total revenues from the prior year period plus "acquired revenue from acquisitions." "Acquired revenue from acquisitions" was $37.7 million ($20.1 million in the Financial segment and $17.6 million in the Insurance segment) for the fourth quarter of 2006 and $111.3 million ($69.3 million in the Financial segment and $42.1 million in the Insurance segment) for the year ended December 31, 2006 and represents pre-acquisition adjusted revenue of acquired companies, less dispositions, for the comparable prior year period. Acquired revenues in the Financial segment include customer reimbursement pass-through costs of $12.2 million and $16.6 million in the fourth quarter and year ended December 31, 2005.

(2) The adjusted internal revenue growth percentages exclude the impact of a large contract termination fee recognized in the fourth quarter of 2005 of $26.3 million and the impact of customer reimbursements and prescription product costs, which are both included in revenues and expenses under GAAP. See footnote 1 in the Adjusted Operating Income and Margin Information section.

(3) The flood processing business negatively impacted adjusted internal revenue growth in the insurance segment by 9 percentage points in the fourth quarter of 2006. This was due primarily to the significant reduction in flood claims processing revenue from $15.9 million in the fourth quarter of 2005 to $1.8 million in the fourth quarter of 2006. Excluding the decrease in the flood processing business, the fourth quarter adjusted internal revenue growth rate for the Insurance segment would have been 4 percent.

Actual and adjusted internal revenue growth percentages are non-GAAP financial measures that the company believes are useful to investors because they present internal revenue growth both including and excluding one large contract termination fee, as well as customer reimbursements and prescription product costs that must be presented in revenue under GAAP.

Segment Results

Financial Segment

The company's largest operating segment generated revenues of $748 million for the quarter with adjusted operating income of $150 million. Adjusted operating margin continued to be strong at 23.6 percent for the quarter compared with 21.1 percent in the fourth quarter of 2005. The increase in adjusted operating margin in the fourth quarter of 2006 compared with 2005 was due primarily to an increase in higher-margin revenues in the company's payments businesses, continued strong operating results in core bank and credit union processing, and overall operating efficiencies. These items were partially offset by weaker results in the company's lending division. Adjusted operating margins for the full year 2006 and 2005 were 23.2 percent and 23.1 percent, respectively.

Adjusted internal revenue growth was 5 percent for the quarter. For the full year, adjusted internal revenue growth was consistent with expectations at 6 percent as compared with 7 percent in 2005. Contributing positively to the internal revenue growth rate in 2006 were increased sales of banking, credit union, loan settlement services, and payment products and services; and continued solid growth in card fulfillment and print services within the output solutions division.

Insurance Segment

Insurance segment revenues were $416 million for the quarter, and generated operating income of $34 million. Adjusted operating margin for the quarter was 17.8 percent compared with 19.7 percent in the fourth quarter of 2005. Adjusted operating margin for the quarter compared with 2005 was negatively impacted by lower flood claim processing revenue and incremental investments in the company's consumer-directed health care initiatives, partially offset by stronger margins in the company's health and property and casualty insurance processing businesses. Full-year adjusted operating margin was 20.1 percent compared with 18.7 percent in 2005. The increase in 2006 adjusted operating margin compared with 2005 was due primarily to higher operating margins in the company's flood and property and casualty insurance processing businesses, partially offset by continued investment primarily in its consumer-directed health care initiatives.

Adjusted internal revenues declined in the insurance segment by 5 percent in the fourth quarter of 2006 compared with the fourth quarter of 2005. For the fourth quarter of 2005, adjusted internal revenue growth was flat compared with the fourth quarter of 2004. The flood processing business negatively impacted adjusted internal revenue growth in the segment by 9 percentage points in the fourth quarter of 2006. This was due primarily to the significant reduction in flood claims processing revenue from $15.9 million in the fourth quarter of 2005 to $1.8 million in the fourth quarter of 2006. Excluding the decrease in the flood processing business, the fourth quarter adjusted internal revenue growth rate for the segment would have been 4 percent.


                    FISERV, INC. AND SUBSIDIARIES
       SUPPLEMENTAL 2006 FINANCIAL INFORMATION BY SEGMENT (1,2)
                  (Dollars in thousands, unaudited)

                                 Quarters
               --------------------------------------------
2006              First      Second     Third      Fourth     Total
               -------------------------------------------------------
Revenues
Financial        $699,858   $708,315   $720,778   $748,479 $2,877,430
Insurance (2)     362,461    349,179    401,739    416,222  1,529,601
Investment         34,349     35,703     34,028     33,040    137,120
               -------------------------------------------------------
Total          $1,096,668 $1,093,197 $1,156,545 $1,197,741 $4,544,151
               =======================================================
Operating
 income
Financial        $130,176   $144,741   $148,779   $141,278   $564,974
Insurance (2)      56,746     31,827     31,600     34,090    154,263
Investment          6,031      7,621      5,361      6,031     25,044
               -------------------------------------------------------
Total            $192,953   $184,189   $185,740   $181,399   $744,281
               =======================================================
Operating
 margin
Financial              19%        20%        21%        19%        20%
Insurance              16%         9%         8%         8%        10%
Investment             18%        21%        16%        18%        18%
               -------------------------------------------------------
Total                  18%        17%        16%        15%        16%
               =======================================================
Adjusted
 operating
 income (3)
Financial        $130,176   $144,741   $148,779   $150,278   $573,974
Insurance          56,746     31,827     31,600     34,090    154,263
Investment          6,031      7,621      5,361      6,031     25,044
               -------------------------------------------------------
Total            $192,953   $184,189   $185,740   $190,399   $753,281
               =======================================================
Adjusted
 operating
 margin (3)
Financial              22%        24%        24%        24%        23%
Insurance (2)          28%        18%        17%        18%        20%
Investment             18%        21%        16%        18%        18%
               -------------------------------------------------------
Total                  23%        22%        22%        22%        22%
               =======================================================
Customer
 reimbursements
Financial        $101,341    $95,903    $95,193   $112,846   $405,283
Insurance           2,712      2,348      2,628      3,083     10,771
               -------------------------------------------------------
Total            $104,053    $98,251    $97,821   $115,929   $416,054
               =======================================================
Prescription
 product costs
 in Insurance
 segment         $154,050   $166,388   $211,062   $221,564   $753,064
               =======================================================
SFAS 123R
Financial         $12,001     $4,801     $4,076     $3,958    $24,836
Insurance           1,379        552        469        455      2,855
Investment            414        166        141        136        857
               -------------------------------------------------------
Total             $13,794     $5,519     $4,686     $4,549    $28,548
               =======================================================


(1) In the fourth quarter of 2006, the company made changes to its organizational structure that resulted in the reclassification of its reporting segments. The historical information in this section has been reclassified to correspond to the new presentation.

(2) Supplemental financial information for the health plan management business that is included in the Insurance segment for the fourth quarter and full year 2006 is as follows:


                                                 Fourth
                                                 Quarter    Full Year
                                               ----------- -----------
      Revenues                                   $347,532  $1,253,052
      Operating income                             22,026      75,700
      Adjusted operating margin (3)                    18%         15%
      Adjusted internal revenue growth (3)              3%          2%


(3) See footnotes in the Adjusted Operating Income and Margin Information and Internal Revenue Growth Percentages by Segment sections for explanations related to adjusted operating income, adjusted operating margin, and adjusted internal revenue growth.


                    FISERV, INC. AND SUBSIDIARIES
        SUPPLEMENTAL 2005 FINANCIAL INFORMATION BY SEGMENT (1)
                  (Dollars in thousands, unaudited)

                                  Quarters
                 ------------------------------------------
2005               First     Second     Third     Fourth      Total
                 -----------------------------------------------------
Revenues
Financial         $633,789  $646,936   $658,496   $710,809 $2,650,030
Insurance          306,578   314,774    320,439    333,249  1,275,040
Investment          32,747    34,716     32,710     34,235    134,408
                 -----------------------------------------------------
Total             $973,114  $996,426 $1,011,645 $1,078,293 $4,059,478
                 =====================================================
Operating income
Financial         $147,512  $143,780   $133,905   $155,931   $581,128
Insurance           34,902    35,244     32,065     37,022    139,233
Investment           5,602     8,221      5,549      5,663     25,035
                 -----------------------------------------------------
Total             $188,016  $187,245   $171,519   $198,616   $745,396
                 =====================================================
Operating margin
Financial               23%       22%        20%        22%        22%
Insurance               11%       11%        10%        11%        11%
Investment              17%       24%        17%        17%        19%
                 -----------------------------------------------------
Total                   19%       19%        17%        18%        18%
                 =====================================================
Adjusted
 operating
 income (2)
Financial         $131,974  $139,873   $130,180   $125,740   $527,767
Insurance           33,022    34,754     31,475     36,409    135,660
Investment           5,063     8,085      5,336      5,479     23,963
                 -----------------------------------------------------
Total             $170,059  $182,712   $166,991   $167,628   $687,390
                 =====================================================
Adjusted
 operating
 margin (2)
Financial               24%       25%        23%        21%        23%
Insurance               18%       19%        18%        20%        19%
Investment              15%       23%        16%        16%        18%
                 -----------------------------------------------------
Total                   22%       23%        21%        21%        22%
                 =====================================================
Customer
 reimbursements
Financial          $88,383   $80,669    $83,624    $88,148   $340,824
Insurance            2,412     2,662      2,734      2,399     10,207
                 -----------------------------------------------------
Total              $90,795   $83,331    $86,358    $90,547   $351,031
                 =====================================================
Prescription
 product costs in
 Insurance
 segment          $124,096  $131,085   $139,125   $145,701   $540,007
                 =====================================================
SFAS 123R (2)
Financial          $15,538    $3,907     $3,725     $3,867    $27,037
Insurance            1,880       490        590        613      3,573
Investment             539       136        213        184      1,072
                 -----------------------------------------------------
Total              $17,957    $4,533     $4,528     $4,664    $31,682
                 =====================================================


(1) In the fourth quarter of 2006, the company made changes to its organizational structure that resulted in the reclassification of its reporting segments. The historical information in this section has been reclassified to correspond to the new presentation.

(2) See footnotes in the Adjusted Operating Income and Margin Information section for explanations related to adjusted operating income, adjusted operating margin and SFAS 123R.


                    FISERV, INC. AND SUBSIDIARIES
               SUPPLEMENTAL HISTORICAL INTERNAL REVENUE
                  GROWTH PERCENTAGES BY SEGMENT (1)
                             (Unaudited)

                                       2006 Quarters
                              ----------------------------------------
Internal Revenue Growth        First   Second  Third   Fourth  Total
-----------------------       ----------------------------------------
Financial                           7%      7%      7%      2%      6%
Insurance                          16%      9%     21%     19%     16%
Investment                          5%      3%      4%    (3)%      2%
                              ----------------------------------------
Total                              10%      7%     11%      7%      9%
                              ========================================

                                       2005 Quarters
                              ----------------------------------------
                               First   Second  Third   Fourth  Total
                              ----------------------------------------
Financial                           3%      5%      5%     12%      6%
Insurance                          13%     10%      8%      4%      8%
Investment                          8%     10%      5%      6%      7%
                              ----------------------------------------
Total                               6%      7%      6%      9%      7%
                              ========================================

                                         2006 Quarters
                                 -------------------------------------
Adjusted Internal Revenue Growth  First  Second  Third  Fourth  Total
-------------------------------- -------------------------------------
Financial                             6%      5%     7%      5%     6%
Insurance                            11%    (4)%   (1)%    (5)%     0%
Investment                            5%      3%     4%    (3)%     2%
                                 -------------------------------------
Total                                 7%      3%     5%      2%     4%
                                 =====================================

                                         2005 Quarters
                                 -------------------------------------
                                  First  Second  Third  Fourth  Total
                                 -------------------------------------
Financial                             4%      7%     7%      9%     7%
Insurance                             7%      7%   (1)%      0%     3%
Investment                            8%     10%     5%      6%     7%
                                 -------------------------------------
Total                                 5%      7%     5%      7%     6%
                                 =====================================

(1) In the fourth quarter of 2006, the company made changes to its organizational structure that resulted in the reclassification of its reporting segments. The historical information in this section has been reclassified to correspond to the new presentation.

See footnotes in the Internal Revenue Growth Percentages by Segment section for explanations related to these calculations.

SOURCE: Fiserv, Inc.

Fiserv, Inc.
Investor Relations:
David Banks, 262-879-5055
or
Media Relations:
Melanie Tolley, 262-879-5098

Copyright Business Wire 2007

News Provided by COMTEX