Fiserv Reports Fourth Quarter and Full Year 2020 Results
GAAP revenue declined 5% in the quarter and grew 46% for the full year;
GAAP EPS increased 22% in the quarter and decreased 18% for the full year;
Internal revenue grew 1% in the quarter and was flat for the full year;
Adjusted EPS increased 16% in the quarter and 12% for the full year;
Operating cash flow increased 1% to
and 48% to
Free cash flow increased 7% to
and 11% to
Company expects 2021 internal revenue growth of 8% to 12%
and adjusted EPS of
Fourth Quarter and Full Year 2020 GAAP Results
GAAP revenue for the fourth quarter of 2020 of
GAAP earnings per share was
Net cash provided by operating activities increased by 1% to
“Fiserv delivered terrific financial and operational results in 2020 despite the unprecedented market conditions, demonstrating the strength and resilience of our business,” said
Fourth Quarter and Full Year 2020 Non-GAAP Results and Additional Information
On an adjusted non-GAAP basis, the company's financial performance measures in this news release, including adjusted revenue, internal revenue, internal revenue growth, adjusted operating margin, adjusted net income, adjusted earnings per share and free cash flow, have been recalculated to provide full year 2019 results on a combined company basis to enhance investors' ability to evaluate the company's operating performance including
-
Fourth quarter adjusted revenue of
$3.62 billion declined 2% compared to the prior year period and full year adjusted revenue of$13.91 billion declined 4% compared to the prior year period. - Internal revenue growth was 1% in the fourth quarter, with 3% growth in the Acceptance segment, and a 1% decline in both the Fintech and Payments segments.
- Internal revenue for the total company and each of the Acceptance, Fintech and Payments segments was flat for the full year.
-
Fourth quarter adjusted earnings per share of
$1.30 increased 16% compared to the prior year period and full year adjusted earnings per share of$4.42 increased 12% compared to the prior year period. -
Fourth quarter free cash flow of
$1.05 billion increased by 7% compared to the prior year period and full year free cash flow of$3.65 billion increased by 11% compared to the prior year period. - Fourth quarter adjusted operating margin of 35.6% increased 420 basis points compared to the prior year period and full year adjusted operating margin of 31.4% increased 170 basis points compared to the prior year period.
- Sales results increased 19% in the fourth quarter and 22% for the full year compared to the prior year periods.
- The company's Board of Directors approved a new 60 million share repurchase authorization in the fourth quarter.
-
The company repurchased 1.8 million shares of common stock for
$200 million in the fourth quarter, and 16.1 million shares of common stock for$1.64 billion in the full year. -
The company repaid
$749 million of debt in the fourth quarter and$1.78 billion in the full year. -
In
January 2021 , the company completed its previously announced acquisition ofOndot Systems, Inc. , a digital experience platform provider for financial institutions. -
In
February 2021 ,Fiserv was named one ofFORTUNE Magazine World's Most Admired Companies® for the eighth consecutive year.
Outlook for 2021
“We enter 2021 with good momentum from the strong sales activity of the past several quarters and a solid pipeline,” said Bisignano. “We expect that the strength of our business, together with a strong post-pandemic macro environment, will drive significantly improved financial performance in 2021.”
Earnings Conference Call
The company will discuss its results on a conference call and webcast at
About
Use of Non-GAAP Financial Measures
Due to the financial impact of the
The company supplements its reporting of information determined in accordance with GAAP, such as revenue, operating income, operating margin, net income, earnings per share and net cash provided by operating activities, with "adjusted revenue," "internal revenue," "internal revenue growth," "adjusted operating income," "adjusted operating margin," "adjusted net income," "adjusted earnings per share," and "free cash flow." In addition, the company supplements its and First Data’s full year 2019 reporting of information determined in accordance with GAAP with “combined revenue,” “combined operating income,” “combined net income attributable to Fiserv,” “combined earnings per share” and “combined net cash provided by operating activities.” Management believes that providing combined full year 2019 financial information and making adjustments for certain non-cash or other items and excluding certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company's performance, including providing additional insights into the factors and trends affecting the company's business and, with respect to combined financial information, providing a reasonable basis of comparison with its post-acquisition results. Therefore, the company excludes these items from its GAAP financial measures, and its and
Examples of non-cash or other items may include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions; non-cash intangible asset amortization expense associated with acquisitions; non-cash impairment charges; severance and restructuring costs; net charges associated with debt financing activities including foreign currency transaction gains or losses, early debt extinguishment and bridge financing costs; merger and integration costs; gains or losses from the sale of businesses; and certain discrete tax benefits and expenses. The company excludes these items to more clearly focus on the factors management believes are pertinent to the company's operations, and management uses this information to make operating decisions, including the allocation of resources to the company's various businesses.
The company adjusts its non-GAAP results to exclude amortization of acquisition-related intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible asset amortization supplements GAAP information with a measure that can be used to assess the comparability of operating performance. Although the company excludes amortization from acquisition-related intangible assets from its non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
Management believes internal revenue growth is useful because it presents combined adjusted revenue growth including deferred revenue purchase accounting adjustments and excluding the impact of foreign currency fluctuations, acquisitions, dispositions and the company's Output Solutions postage reimbursements. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders' ability to evaluate and understand the company's core business performance.
These unaudited non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, net income, earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated internal revenue growth, adjusted earnings per share, adjusted earnings per share growth and other statements regarding our future financial performance. Statements can generally be identified as forward-looking because they include words such as “believes,” “anticipates,” “expects,” “could,” “should,” or words of similar meaning. Statements that describe the company’s future plans, objectives or goals are also forward-looking statements.
Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that could cause the company’s actual results to differ materially include, among others, the following, many of which are, and will be, amplified by the COVID-19 pandemic: the duration and intensity of the COVID-19 pandemic including whether the global economy generally recovers from the impact of the COVID-19 pandemic in the first half of 2021; governmental and private sector responses to the COVID-19 pandemic and the impact of such responses on the company; the impact of the COVID-19 pandemic on the company's employees, clients, vendors, operations and sales; the possibility that the company may be unable to achieve expected synergies and operating efficiencies from the acquisition of
|
|||||||||||||||
Condensed Consolidated Statements of Income |
|||||||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Processing and services |
$ |
3,097 |
|
|
$ |
3,344 |
|
|
$ |
12,215 |
|
|
$ |
8,573 |
|
Product |
735 |
|
|
701 |
|
|
2,637 |
|
|
1,614 |
|
||||
Total revenue |
3,832 |
|
|
4,045 |
|
|
14,852 |
|
|
10,187 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
||||||||
Cost of processing and services |
1,353 |
|
|
1,571 |
|
|
5,841 |
|
|
4,016 |
|
||||
Cost of product |
504 |
|
|
538 |
|
|
1,971 |
|
|
1,293 |
|
||||
Selling, general and administrative |
1,459 |
|
|
1,463 |
|
|
5,652 |
|
|
3,284 |
|
||||
Gain on sale of businesses |
— |
|
|
(5) |
|
|
(464) |
|
|
(15) |
|
||||
Total expenses |
3,316 |
|
|
3,567 |
|
|
13,000 |
|
|
8,578 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income |
516 |
|
|
478 |
|
|
1,852 |
|
|
1,609 |
|
||||
Interest expense, net |
(174) |
|
|
(194) |
|
|
(709) |
|
|
(473) |
|
||||
Debt financing activities |
— |
|
|
— |
|
|
— |
|
|
(47) |
|
||||
Other income (expense) |
(6) |
|
|
(6) |
|
|
28 |
|
|
(6) |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes and income (loss)
|
336 |
|
|
278 |
|
|
1,171 |
|
|
1,083 |
|
||||
Income tax provision |
(20) |
|
|
(54) |
|
|
(196) |
|
|
(198) |
|
||||
Income (loss) from investments in unconsolidated affiliates |
(3) |
|
|
17 |
|
|
— |
|
|
29 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income |
313 |
|
|
241 |
|
|
975 |
|
|
914 |
|
||||
Less: net income (loss) attributable to noncontrolling interests |
13 |
|
|
(6) |
|
|
17 |
|
|
21 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income attributable to |
$ |
300 |
|
|
$ |
247 |
|
|
$ |
958 |
|
|
$ |
893 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP earnings per share attributable to |
$ |
0.44 |
|
|
$ |
0.36 |
|
|
$ |
1.40 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted shares used in computing earnings per share attributable to |
681.2 |
|
|
694.7 |
|
|
683.4 |
|
|
522.6 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share is calculated using actual, unrounded amounts. |
|
|||||||||||||||
Reconciliation of GAAP to |
|||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Share |
|||||||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
300 |
|
|
$ |
247 |
|
|
$ |
958 |
|
|
$ |
893 |
|
GAAP net income attributable to |
— |
|
|
— |
|
|
— |
|
|
303 |
|
||||
Combined net income attributable to |
300 |
|
|
247 |
|
|
958 |
|
|
1,196 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs 2 |
254 |
|
|
148 |
|
|
902 |
|
|
467 |
|
||||
Severance and restructuring costs 3 |
16 |
|
|
75 |
|
|
108 |
|
|
150 |
|
||||
Amortization of acquisition-related intangible assets 4 |
501 |
|
|
533 |
|
|
2,024 |
|
|
1,222 |
|
||||
Debt financing activities 5 |
— |
|
|
— |
|
|
— |
|
|
287 |
|
||||
Impact of divestitures 6 |
— |
|
|
(5) |
|
|
— |
|
|
(46) |
|
||||
Non wholly-owned entity activities 7 |
41 |
|
|
(33) |
|
|
94 |
|
|
(53) |
|
||||
Tax impact of adjustments 8 |
(187) |
|
|
(169) |
|
|
(719) |
|
|
(470) |
|
||||
Gain on sale of businesses 6 |
— |
|
|
(5) |
|
|
(464) |
|
|
(12) |
|
||||
Tax impact of gain on sale of businesses 8 |
— |
|
|
1 |
|
|
124 |
|
|
3 |
|
||||
Discrete tax items 9 |
(39) |
|
|
(13) |
|
|
(7) |
|
|
(5) |
|
||||
Adjusted net income |
$ |
886 |
|
|
$ |
779 |
|
|
$ |
3,020 |
|
|
$ |
2,739 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - diluted |
681.2 |
|
|
694.7 |
|
|
683.4 |
|
|
522.6 |
|
||||
Issuance of shares for combination |
— |
|
|
— |
|
|
— |
|
|
167.0 |
|
||||
Dilutive impact of exchanged equity awards |
— |
|
|
— |
|
|
— |
|
|
4.5 |
|
||||
Combined weighted average common shares outstanding - diluted 10 |
681.2 |
|
|
694.7 |
|
|
683.4 |
|
|
694.1 |
|
||||
|
|
|
|
|
|
|
|
||||||||
GAAP earnings per share 10 |
$ |
0.44 |
|
|
$ |
0.36 |
|
|
$ |
1.40 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
||||||||
Combined earnings per share 10 |
$ |
0.44 |
|
|
$ |
0.36 |
|
|
$ |
1.40 |
|
|
$ |
1.72 |
|
Combined adjustments - net of income taxes: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs 2 |
0.29 |
|
|
0.16 |
|
|
1.02 |
|
|
0.52 |
|
||||
Severance and restructuring costs 3 |
0.02 |
|
|
0.08 |
|
|
0.12 |
|
|
0.17 |
|
||||
Amortization of acquisition-related intangible assets 4 |
0.57 |
|
|
0.59 |
|
|
2.28 |
|
|
1.36 |
|
||||
Debt financing activities 5 |
— |
|
|
— |
|
|
— |
|
|
0.32 |
|
||||
Impact of divestitures 6 |
— |
|
|
(0.01) |
|
|
— |
|
|
(0.05) |
|
||||
Non wholly-owned entity activities 7 |
0.05 |
|
|
(0.04) |
|
|
0.11 |
|
|
(0.06) |
|
||||
Gain on sale of businesses 6 |
— |
|
|
(0.01) |
|
|
(0.50) |
|
|
(0.01) |
|
||||
Discrete tax items 9 |
(0.06) |
|
|
(0.02) |
|
|
(0.01) |
|
|
(0.01) |
|
||||
Adjusted earnings per share |
$ |
1.30 |
|
|
$ |
1.12 |
|
|
$ |
4.42 |
|
|
$ |
3.95 |
|
|
|||||||||||||||
See pages 3-5 for disclosures related to the use of non-GAAP financial measures. |
|||||||||||||||
Earnings per share is calculated using actual, unrounded amounts. |
1 |
Represents the financial results of |
2 |
Represents acquisition and related integration costs incurred as a result of the company's various acquisitions. Merger and integration costs include |
3 |
Represents severance and other costs associated with the achievement of expense management initiatives, including real estate and data center consolidation activities. Amounts during the second through fourth quarters of 2020 consisted entirely of severance costs. Severance and restructuring costs in both the fourth quarter and full year 2019 include a non-cash impairment charge of |
4 |
Represents amortization of intangible assets acquired through various acquisitions, including customer relationships, software/technology, and trade names. This adjustment does not exclude the amortization of other intangible assets such as contract assets (sales commissions and deferred conversion costs), capitalized and purchased software, and financing costs and debt discounts. See additional information on page 17 for an analysis of the company's amortization expense. |
5 |
Represents losses on early debt extinguishments and other costs associated with the refinancing of certain indebtedness, including that of |
6 |
Represents the earnings attributable to divested businesses and the gain on the associated divestiture transactions, including the sale of a 60% interest in the Investment Services business in |
7 |
Represents the company’s share of amortization of acquisition-related intangible assets at its unconsolidated affiliates, as well as the minority interest share of amortization of acquisition-related intangible assets at its subsidiaries in which it holds a controlling financial interest. This adjustment also includes a |
8 |
The tax impact of adjustments is calculated using a tax rate of 23%, which approximates the combined company's annual effective tax rate, exclusive of the actual tax impacts associated with the gain on sale of businesses. |
9 |
Represents certain discrete tax items, primarily related to foreign income tax benefits from a subsidiary restructuring in the fourth quarter of 2020, the revaluation of deferred taxes due to a change in the statutory tax rate in the |
10 |
GAAP earnings per share is computed by dividing GAAP net income by the weighted average common shares outstanding - diluted during the period. Combined earnings per share is computed by dividing combined net income attributable to |
|
|||||||||||||||
Financial Results by Segment |
|||||||||||||||
(In millions, unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
3,832 |
|
|
$ |
4,045 |
|
|
$ |
14,852 |
|
|
$ |
10,187 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,609 |
|
||||
Combined revenue |
3,832 |
|
|
4,045 |
|
|
14,852 |
|
|
15,796 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Intercompany eliminations 2 |
— |
|
|
— |
|
|
— |
|
|
(4) |
|
||||
Output Solutions postage reimbursements |
(224) |
|
|
(248) |
|
|
(864) |
|
|
(978) |
|
||||
Deferred revenue purchase accounting adjustments |
12 |
|
|
12 |
|
|
46 |
|
|
18 |
|
||||
Merchant Services adjustment 3 |
— |
|
|
(97) |
|
|
(126) |
|
|
(387) |
|
||||
Adjusted revenue |
$ |
3,620 |
|
|
$ |
3,712 |
|
|
$ |
13,908 |
|
|
$ |
14,445 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
516 |
|
|
$ |
478 |
|
|
$ |
1,852 |
|
|
$ |
1,609 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,088 |
|
||||
Combined operating income |
516 |
|
|
478 |
|
|
1,852 |
|
|
2,697 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs |
254 |
|
|
148 |
|
|
902 |
|
|
467 |
|
||||
Severance and restructuring costs |
16 |
|
|
75 |
|
|
108 |
|
|
150 |
|
||||
Amortization of acquisition-related intangible assets |
501 |
|
|
533 |
|
|
2,024 |
|
|
1,222 |
|
||||
Merchant Services adjustment 3 |
— |
|
|
(61) |
|
|
(59) |
|
|
(230) |
|
||||
Gain on sale of businesses |
— |
|
|
(5) |
|
|
(464) |
|
|
(12) |
|
||||
Adjusted operating income |
$ |
1,287 |
|
|
$ |
1,168 |
|
|
$ |
4,363 |
|
|
$ |
4,294 |
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
13.5 |
% |
|
11.8 |
% |
|
12.5 |
% |
|
15.8 |
% |
||||
Adjusted operating margin |
35.6 |
% |
|
31.4 |
% |
|
31.4 |
% |
|
29.7 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Merchant Acceptance ("Acceptance") |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
1,444 |
|
|
$ |
1,559 |
|
|
$ |
5,522 |
|
|
$ |
2,571 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,514 |
|
||||
Combined revenue |
1,444 |
|
|
1,559 |
|
|
5,522 |
|
|
6,085 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Deferred revenue purchase accounting adjustments |
— |
|
|
2 |
|
|
6 |
|
|
4 |
|
||||
Merchant Services adjustment 3 |
— |
|
|
(97) |
|
|
(126) |
|
|
(387) |
|
||||
Adjusted revenue |
$ |
1,444 |
|
|
$ |
1,464 |
|
|
$ |
5,402 |
|
|
$ |
5,702 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
442 |
|
|
$ |
468 |
|
|
$ |
1,427 |
|
|
$ |
764 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,026 |
|
||||
Combined operating income |
442 |
|
|
468 |
|
|
1,427 |
|
|
1,790 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs |
1 |
|
|
2 |
|
|
6 |
|
|
4 |
|
||||
Merchant Services adjustment 3 |
— |
|
|
(61) |
|
|
(59) |
|
|
(230) |
|
||||
Adjusted operating income |
$ |
443 |
|
|
$ |
409 |
|
|
$ |
1,374 |
|
|
$ |
1,564 |
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
30.7 |
% |
|
30.1 |
% |
|
25.9 |
% |
|
29.7 |
% |
||||
Adjusted operating margin |
30.7 |
% |
|
27.9 |
% |
|
25.4 |
% |
|
27.4 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
|
|||||||||||||||
Financial Results by Segment (cont.) |
|||||||||||||||
(In millions, unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Financial Technology ("Fintech") 4 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
742 |
|
|
$ |
751 |
|
|
$ |
2,901 |
|
|
$ |
2,942 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
271 |
|
|
$ |
238 |
|
|
$ |
992 |
|
|
$ |
885 |
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
36.5 |
% |
|
31.6 |
% |
|
34.2 |
% |
|
30.1 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Payments and Network ("Payments") |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
1,411 |
|
|
$ |
1,443 |
|
|
$ |
5,504 |
|
|
$ |
3,909 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,688 |
|
||||
Combined revenue |
1,411 |
|
|
1,443 |
|
|
5,504 |
|
|
5,597 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Intercompany eliminations 2 |
— |
|
|
— |
|
|
— |
|
|
(4) |
|
||||
Deferred revenue purchase accounting adjustments |
12 |
|
|
10 |
|
|
40 |
|
|
14 |
|
||||
Adjusted revenue |
$ |
1,423 |
|
|
$ |
1,453 |
|
|
$ |
5,544 |
|
|
$ |
5,607 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
649 |
|
|
$ |
620 |
|
|
$ |
2,361 |
|
|
$ |
1,658 |
|
|
— |
|
|
— |
|
|
— |
|
|
600 |
|
||||
Combined operating income |
649 |
|
|
620 |
|
|
2,361 |
|
|
2,258 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs |
11 |
|
|
10 |
|
|
40 |
|
|
14 |
|
||||
Adjusted operating income |
$ |
660 |
|
|
$ |
630 |
|
|
$ |
2,401 |
|
|
$ |
2,272 |
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
46.0 |
% |
|
43.0 |
% |
|
42.9 |
% |
|
42.4 |
% |
||||
Adjusted operating margin |
46.4 |
% |
|
43.4 |
% |
|
43.3 |
% |
|
40.5 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Corporate and Other |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
235 |
|
|
$ |
292 |
|
|
$ |
925 |
|
|
$ |
765 |
|
|
— |
|
|
— |
|
|
— |
|
|
407 |
|
||||
Combined revenue |
235 |
|
|
292 |
|
|
925 |
|
|
1,172 |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Output Solutions postage reimbursements |
(224) |
|
|
(248) |
|
|
(864) |
|
|
(978) |
|
||||
Adjusted revenue |
$ |
11 |
|
|
$ |
44 |
|
|
$ |
61 |
|
|
$ |
194 |
|
|
|
|
|
|
|
|
|
||||||||
Operating loss |
$ |
(846) |
|
|
$ |
(848) |
|
|
$ |
(2,928) |
|
|
$ |
(1,698) |
|
|
— |
|
|
— |
|
|
— |
|
|
(538) |
|
||||
Combined operating loss |
(846) |
|
|
(848) |
|
|
(2,928) |
|
|
(2,236) |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
||||||||
Merger and integration costs |
242 |
|
|
136 |
|
|
856 |
|
|
449 |
|
||||
Severance and restructuring costs |
16 |
|
|
75 |
|
|
108 |
|
|
150 |
|
||||
Amortization of acquisition-related intangible assets |
501 |
|
|
533 |
|
|
2,024 |
|
|
1,222 |
|
||||
Gain on sale of businesses |
— |
|
|
(5) |
|
|
(464) |
|
|
(12) |
|
||||
Adjusted operating loss |
$ |
(87) |
|
|
$ |
(109) |
|
|
$ |
(404) |
|
|
$ |
(427) |
|
|
|
|
|
|
|
|
|
||||||||
See pages 3-5 for disclosures related to the use of non-GAAP financial measures. |
|||||||||||||||
Operating margin percentages are calculated using actual, unrounded amounts. |
1 |
Represents the financial results of |
2 |
Represents the elimination of intercompany revenue and expense between |
3 |
Represents an adjustment primarily related to the company's joint venture with |
4 |
For all periods presented in the Fintech segment, there were no adjustments to GAAP measures presented and thus the adjusted measures are equal to the GAAP measures presented. |
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions, unaudited) |
|||||||
|
Year Ended
|
||||||
|
2020 |
|
2019 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
975 |
|
|
$ |
914 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and other amortization |
1,077 |
|
|
615 |
|
||
Amortization of acquisition-related intangible assets |
2,133 |
|
|
1,036 |
|
||
Amortization of financing costs, debt discounts and other |
47 |
|
|
127 |
|
||
Net foreign currency gain on financing activities |
— |
|
|
(50) |
|
||
Share-based compensation |
369 |
|
|
229 |
|
||
Deferred income taxes |
71 |
|
|
47 |
|
||
Gain on sale of businesses |
(464) |
|
|
(15) |
|
||
Income from investments in unconsolidated affiliates |
— |
|
|
(29) |
|
||
Distributions from unconsolidated affiliates |
42 |
|
|
23 |
|
||
Settlement of interest rate hedge contracts |
— |
|
|
(183) |
|
||
Non-cash impairment charges |
124 |
|
|
48 |
|
||
Other operating activities |
(16) |
|
|
(3) |
|
||
Changes in assets and liabilities, net of effects from acquisitions and dispositions: |
|
|
|
||||
Trade accounts receivable |
320 |
|
|
(7) |
|
||
Prepaid expenses and other assets |
(167) |
|
|
(82) |
|
||
Contract costs |
(289) |
|
|
(212) |
|
||
Accounts payable and other liabilities |
(146) |
|
|
238 |
|
||
Contract liabilities |
71 |
|
|
99 |
|
||
Net cash provided by operating activities |
4,147 |
|
|
2,795 |
|
||
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Capital expenditures, including capitalized software and other intangibles |
(900) |
|
|
(721) |
|
||
Proceeds from sale of businesses |
579 |
|
|
51 |
|
||
Payments for acquisition of businesses, net of cash acquired and including working capital |
|||||||
adjustments |
(139) |
|
|
(16,005) |
|
||
Distributions from unconsolidated affiliates |
109 |
|
|
113 |
|
||
Purchases of investments |
(1) |
|
|
(45) |
|
||
Other investing activities |
11 |
|
|
5 |
|
||
Net cash used in investing activities |
(341) |
|
|
(16,602) |
|
||
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Debt proceeds |
8,897 |
|
|
20,030 |
|
||
Debt repayments |
(10,918) |
|
|
(5,043) |
|
||
Short-term borrowings, net |
(6) |
|
|
— |
|
||
Payments of debt financing, redemption and other costs |
(16) |
|
|
(247) |
|
||
Proceeds from issuance of treasury stock |
133 |
|
|
156 |
|
||
Purchases of treasury stock, including employee shares withheld for tax obligations |
(1,826) |
|
|
(561) |
|
||
Distributions paid to noncontrolling interests and redeemable noncontrolling interests |
(104) |
|
|
(118) |
|
||
Other financing activities |
4 |
|
|
(26) |
|
||
Net cash (used in) provided by financing activities |
(3,836) |
|
|
14,191 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
16 |
|
|
1 |
|
||
Net change in cash, cash equivalents and restricted cash |
(14) |
|
|
385 |
|
||
Net cash flows from discontinued operations |
— |
|
|
133 |
|
||
Cash, cash equivalents and restricted cash, beginning balance |
933 |
|
|
415 |
|
||
Cash, cash equivalents and restricted cash, ending balance |
$ |
919 |
|
|
$ |
933 |
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(In millions, unaudited) |
|||||||
|
|
|
|
||||
|
|
||||||
|
2020 |
|
2019 |
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
906 |
|
|
$ |
893 |
|
Trade accounts receivable – net |
2,482 |
|
|
2,782 |
|
||
Prepaid expenses and other current assets |
1,310 |
|
|
1,503 |
|
||
Settlement assets |
11,521 |
|
|
11,868 |
|
||
Total current assets |
16,219 |
|
|
17,046 |
|
||
|
|
|
|
||||
Property and equipment – net |
1,628 |
|
|
1,606 |
|
||
Customer relationships – net |
11,603 |
|
|
14,042 |
|
||
Other intangible assets – net |
3,755 |
|
|
3,600 |
|
||
|
36,322 |
|
|
36,038 |
|
||
Contract costs – net |
692 |
|
|
533 |
|
||
Investments in unconsolidated affiliates |
2,756 |
|
|
2,720 |
|
||
Other long-term assets |
1,644 |
|
|
1,954 |
|
||
Total assets |
$ |
74,619 |
|
|
$ |
77,539 |
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
3,186 |
|
|
$ |
3,080 |
|
Short-term and current maturities of long-term debt |
384 |
|
|
287 |
|
||
Contract liabilities |
546 |
|
|
492 |
|
||
Settlement obligations |
11,521 |
|
|
11,868 |
|
||
Total current liabilities |
15,637 |
|
|
15,727 |
|
||
|
|
|
|
||||
Long-term debt |
20,300 |
|
|
21,612 |
|
||
Deferred income taxes |
4,389 |
|
|
4,247 |
|
||
Long-term contract liabilities |
187 |
|
|
155 |
|
||
Other long-term liabilities |
777 |
|
|
941 |
|
||
Total liabilities |
41,290 |
|
|
42,682 |
|
||
|
|
|
|
||||
Redeemable noncontrolling interests |
259 |
|
|
262 |
|
||
|
|
|
|
||||
|
32,330 |
|
|
32,979 |
|
||
Noncontrolling interests |
740 |
|
|
1,616 |
|
||
Total equity |
33,070 |
|
|
34,595 |
|
||
Total liabilities and equity |
$ |
74,619 |
|
|
$ |
77,539 |
|
|
|
|
|
||||
|
|
||||||||||||||||||||
Selected Non-GAAP Financial Measures and Additional Information |
||||||||||||||||||||
($ in millions, unaudited) |
||||||||||||||||||||
Internal Revenue Growth 1 |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
2020 |
|
2019 |
|
Growth |
|
2020 |
|
2019 |
|
Growth |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
$ |
3,620 |
|
|
$ |
3,712 |
|
|
|
|
$ |
13,908 |
|
|
$ |
14,445 |
|
|
|
Currency impact 2 |
|
15 |
|
|
— |
|
|
|
|
133 |
|
|
— |
|
|
|
||||
Acquisition adjustments |
|
— |
|
|
— |
|
|
|
|
(6) |
|
|
— |
|
|
|
||||
Divestiture adjustments |
|
(121) |
|
|
(219) |
|
|
|
|
(516) |
|
|
(901) |
|
|
|
||||
Internal revenue |
|
$ |
3,514 |
|
|
$ |
3,493 |
|
|
1% |
|
$ |
13,519 |
|
|
$ |
13,544 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Acceptance |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
$ |
1,444 |
|
|
$ |
1,464 |
|
|
|
|
$ |
5,402 |
|
|
$ |
5,702 |
|
|
|
Currency impact 2 |
|
18 |
|
|
— |
|
|
|
|
111 |
|
|
— |
|
|
|
||||
Acquisition adjustments |
|
— |
|
|
— |
|
|
|
|
(6) |
|
|
— |
|
|
|
||||
Divestiture adjustments |
|
(113) |
|
|
(152) |
|
|
|
|
(450) |
|
|
(631) |
|
|
|
||||
Internal revenue |
|
$ |
1,349 |
|
|
$ |
1,312 |
|
|
3% |
|
$ |
5,057 |
|
|
$ |
5,071 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fintech |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
$ |
742 |
|
|
$ |
751 |
|
|
|
|
$ |
2,901 |
|
|
$ |
2,942 |
|
|
|
Currency impact 2 |
|
(3) |
|
|
— |
|
|
|
|
(1) |
|
|
— |
|
|
|
||||
Divestiture adjustments |
|
— |
|
|
(6) |
|
|
|
|
— |
|
|
(35) |
|
|
|
||||
Internal revenue |
|
$ |
739 |
|
|
$ |
745 |
|
|
(1)% |
|
$ |
2,900 |
|
|
$ |
2,907 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Payments |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
$ |
1,423 |
|
|
$ |
1,453 |
|
|
|
|
$ |
5,544 |
|
|
$ |
5,607 |
|
|
|
Currency impact 2 |
|
— |
|
|
— |
|
|
|
|
23 |
|
|
— |
|
|
|
||||
Divestiture adjustments |
|
— |
|
|
(18) |
|
|
|
|
(8) |
|
|
(46) |
|
|
|
||||
Internal revenue |
|
$ |
1,423 |
|
|
$ |
1,435 |
|
|
(1)% |
|
$ |
5,559 |
|
|
$ |
5,561 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
$ |
11 |
|
|
$ |
44 |
|
|
|
|
$ |
61 |
|
|
$ |
194 |
|
|
|
Divestiture adjustments |
|
(8) |
|
|
(43) |
|
|
|
|
(58) |
|
|
(189) |
|
|
|
||||
Internal revenue |
|
$ |
3 |
|
|
$ |
1 |
|
|
|
|
$ |
3 |
|
|
$ |
5 |
|
|
|
See pages 3-5 for disclosures related to the use of non-GAAP financial measures. |
||||||||||||||||||||
Internal revenue growth is calculated using actual, unrounded amounts. |
1 |
Internal revenue growth is measured as the change in adjusted revenue (see pages 10-12) for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions (except for full year 2019 revenue attributable to |
2 |
Currency impact is measured as the increase or decrease in adjusted revenue for the current period by applying prior period foreign currency exchange rates to present a constant currency comparison to prior periods. |
|
||||||||||||||||
Selected Non-GAAP Financial Measures and Additional Information (cont.) |
||||||||||||||||
($ in millions, unaudited) |
||||||||||||||||
Free Cash Flow |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
|
$ |
1,186 |
|
|
$ |
1,178 |
|
|
$ |
4,147 |
|
|
$ |
2,795 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1,370 |
|
||||
|
|
— |
|
|
— |
|
|
— |
|
|
(51) |
|
||||
Combined net cash provided by operating activities |
|
1,186 |
|
|
1,178 |
|
|
4,147 |
|
|
4,114 |
|
||||
Combined capital expenditures |
|
(211) |
|
|
(290) |
|
|
(900) |
|
|
(1,118) |
|
||||
Combined adjustments: |
|
|
|
|
|
|
|
|
||||||||
Distributions paid to noncontrolling interests and redeemable noncontrolling interests |
|
(43) |
|
|
(72) |
|
|
(104) |
|
|
(271) |
|
||||
Distributions from unconsolidated affiliates 3 |
|
15 |
|
|
28 |
|
|
109 |
|
|
113 |
|
||||
Severance, restructuring, merger and integration payments |
|
137 |
|
|
173 |
|
|
505 |
|
|
375 |
|
||||
Settlement of interest rate hedge contracts |
|
— |
|
|
— |
|
|
— |
|
|
183 |
|
||||
Tax payments on adjustments and debt financing |
|
(30) |
|
|
(33) |
|
|
(109) |
|
|
(105) |
|
||||
Other |
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
||||
Free cash flow |
|
$ |
1,054 |
|
|
$ |
984 |
|
|
$ |
3,648 |
|
|
$ |
3,287 |
|
See pages 3-5 for disclosures related to the use of non-GAAP financial measures. |
1 |
Represents the financial results of |
2 |
Represents the conformity of |
3 |
Distributions from unconsolidated affiliates totaled |
|
||||||||||||||||
Selected Non-GAAP Financial Measures and Additional Information (cont.) |
||||||||||||||||
(In millions, unaudited) |
||||||||||||||||
Total Amortization 1 |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Acquisition-related intangible assets |
|
$ |
530 |
|
|
$ |
560 |
|
|
$ |
2,133 |
|
|
$ |
1,036 |
|
Capitalized software and other intangibles |
|
42 |
|
|
43 |
|
|
161 |
|
|
160 |
|
||||
Purchased software |
|
57 |
|
|
46 |
|
|
269 |
|
|
103 |
|
||||
Financing costs, debt discounts and other |
|
11 |
|
|
11 |
|
|
47 |
|
|
127 |
|
||||
Sales commissions |
|
23 |
|
|
22 |
|
|
90 |
|
|
83 |
|
||||
Deferred conversion costs |
|
12 |
|
|
6 |
|
|
34 |
|
|
22 |
|
||||
Total amortization |
|
$ |
675 |
|
|
$ |
688 |
|
|
$ |
2,734 |
|
|
$ |
1,531 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
233 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
62 |
|
||||
|
|
— |
|
|
— |
|
|
— |
|
|
72 |
|
||||
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
||||
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
|
|
— |
|
|
— |
|
|
— |
|
|
22 |
|
||||
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
396 |
|
|
|
|
|
|
|
|
|
|
||||||||
Combined acquisition-related intangible assets |
|
$ |
530 |
|
|
$ |
560 |
|
|
$ |
2,133 |
|
|
$ |
1,269 |
|
Combined capitalized software and other intangibles |
|
42 |
|
|
43 |
|
|
161 |
|
|
222 |
|
||||
Combined purchased software |
|
57 |
|
|
46 |
|
|
269 |
|
|
175 |
|
||||
Combined financing costs, debt discounts and other |
|
11 |
|
|
11 |
|
|
47 |
|
|
134 |
|
||||
Combined sales commissions |
|
23 |
|
|
22 |
|
|
90 |
|
|
83 |
|
||||
Combined deferred conversion costs |
|
12 |
|
|
6 |
|
|
34 |
|
|
44 |
|
||||
Total combined amortization |
|
$ |
675 |
|
|
$ |
688 |
|
|
$ |
2,734 |
|
|
$ |
1,927 |
|
1 |
The company adjusts its non-GAAP results to exclude amortization of acquisition-related intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustment on page 8). The adjustment for acquired |
2 |
Represents the financial results of |
Full Year Forward-Looking Non-GAAP Financial Measures
Reconciliations of unaudited non-GAAP financial measures to the most comparable GAAP measures are included in this news release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of these items that are excluded from the non-GAAP outlook measures. The company’s forward-looking non-GAAP financial measures, including internal revenue growth and adjusted earnings per share are designed to enhance shareholders’ ability to evaluate the company’s performance by excluding certain items to focus on factors and trends affecting its business. The company's internal revenue growth outlook for 2021 includes deferred revenue purchase accounting adjustments and excludes the impact of foreign currency fluctuations, acquisitions, dispositions and the impact of the company's Output Solutions postage reimbursements. The company's adjusted earnings per share outlook for 2021 excludes certain non-cash or other items such as non-cash intangible asset amortization expense associated with acquisitions; non-cash impairment charges; merger and integration costs; severance and restructuring costs; gains or losses from the sale of businesses; and certain discrete tax benefits and expenses, and includes non-cash deferred revenue purchase accounting adjustments. The company estimates that amortization expense in 2021 with respect to acquired intangible assets will approximate the amount incurred in 2020. Other adjustments to the company’s financial measures that have been incurred in 2020 are presented on page 8; however, they are not necessarily indicative of adjustments that may be incurred in 2021. Estimates of these impacts and adjustments on a forward-looking basis are not available due to the variability, complexity and limited visibility of these items.
FISV-E
View source version on businesswire.com: https://www.businesswire.com/news/home/20210209006155/en/
Media Relations:
Corporate Communications
414-378-4040
britt.zarling@fiserv.com
Investor Relations:
Investor Relations
212-266-3565
peter.poillon@fiserv.com
Source: