Fiserv Reports First Quarter 2019 Results
GAAP revenue growth of 4 percent and internal revenue growth of 5 percent;
GAAP EPS decrease of 44 percent and adjusted EPS increase of 12 percent;
Full year 2019 guidance affirmed
First Quarter 2019 GAAP Results
GAAP revenue for the company increased 4 percent to
GAAP earnings per share was
GAAP operating margin was 24.8 percent in the first quarter of 2019,
compared to 42.2 percent in the first quarter of 2018. GAAP operating
margin in the first quarter of 2018 included a
Net cash provided by operating activities was
"We are off to a strong start to the year, with first quarter internal
revenue growth and sales ahead of our initial expectations," said
First Quarter 2019 Non-GAAP Results and Additional Information
-
Adjusted revenue increased 5 percent to
$1.43 billion in the quarter compared to the prior year period. - Internal revenue growth for the company was 5 percent in the quarter, with 4 percent growth in the Payments segment and 6 percent growth in the Financial segment.
-
Adjusted earnings per share increased 12 percent to
$0.84 in the quarter compared to the prior year period. - Adjusted operating margin was 31.9 percent in the quarter compared to 32.5 percent in the prior year period.
-
Free cash flow was
$302 million in the quarter compared to$316 million in the prior year period. - Sales results were up 10 percent in the quarter compared to the prior year period.
-
The company repurchased 1.6 million shares of common stock for
$120 million in the quarter prior to the announcement of theFirst Data Corporation transaction, as described below. The company has deferred additional share repurchase until the close of the acquisition. As ofMarch 31, 2019 , the company had 24.3 million remaining shares authorized for repurchase. -
On
April 18, 2019 ,Fiserv shareholders approved the issuance of shares in connection with theFirst Data Corporation transaction with more than 99 percent of the vote in favor of the action.
Agreement to Merge with
On
Outlook for 2019
"Our strong start to the year has us well positioned to meet our full-year financial commitments," said Yabuki.
Earnings Conference Call
The company will discuss its first quarter 2019 results on a conference
call and webcast at
About
Use of Non-GAAP Financial Measures
In this earnings release, the company supplements its reporting of information determined in accordance with GAAP, such as revenue, operating income, operating margin, net income, earnings per share and net cash provided by operating activities, with "adjusted revenue," "internal revenue growth," "adjusted operating income," "adjusted operating margin," "adjusted net income," "adjusted earnings per share," "adjusted earnings per share, as adjusted for the Lending Transaction impact," and "free cash flow." Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company's performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the company excludes these items from GAAP revenue, operating income, operating margin, net income, earnings per share and net cash provided by operating activities to calculate these non-GAAP measures. The corresponding reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are included in this earnings release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash and other items described below that are excluded from the non-GAAP outlook measures. See page 13 for additional information regarding the company's forward-looking non-GAAP financial measures.
Examples of non-cash or other items may include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions, non-cash intangible asset amortization expense associated with acquisitions, non-cash impairment charges, severance costs, charges associated with early debt extinguishment and bridge financing costs, merger and integration costs, certain costs associated with the achievement of the company's operational effectiveness objectives, gains or losses from dispositions and unconsolidated affiliates, and certain discrete tax benefits and expenses. The company excludes these items to more clearly focus on the factors management believes are pertinent to its operations, and management uses this information to make operating decisions, including the allocation of resources to the company's various businesses.
Internal revenue growth and free cash flow are non-GAAP financial measures and are described on page 12. Management believes internal revenue growth is useful because it presents revenue growth excluding acquisitions, dispositions and the impact of postage reimbursements in the company's Output Solutions business, and including deferred revenue purchase accounting adjustments. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders' ability to evaluate and understand the company's core business performance.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, net income, earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated internal revenue growth, adjusted earnings per share and adjusted earnings per share growth. Statements can generally be identified as forward-looking because they include words such as “believes,” “anticipates,” “expects,” “could,” “should” or words of similar meaning. Statements that describe the company’s future plans, objectives or goals are also forward-looking statements.
Forward-looking statements are subject to assumptions, risks and
uncertainties that may cause actual results to differ materially from
those contemplated by such forward-looking statements. The factors that
could cause Fiserv’s actual results to differ materially include, among
others: the possibility that
Fiserv, Inc. | ||||||||
Condensed Consolidated Statements of Income | ||||||||
(In millions, except per share amounts, unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenue | ||||||||
Processing and services | $ | 1,293 | $ | 1,238 | ||||
Product | 209 | 202 | ||||||
Total revenue | 1,502 | 1,440 | ||||||
Expenses | ||||||||
Cost of processing and services | 624 | 568 | ||||||
Cost of product | 174 | 191 | ||||||
Selling, general and administrative | 341 | 305 | ||||||
Gain on sale of business | (10 | ) | (232 | ) | ||||
Total expenses | 1,129 | 832 | ||||||
Operating income | 373 | 608 | ||||||
Interest expense | (59 | ) | (45 | ) | ||||
Debt financing activities | (59 | ) | — | |||||
Non-operating income | 3 | — | ||||||
Income before income taxes and income from investments in unconsolidated affiliates |
258 | 563 | ||||||
Income tax provision | (31 | ) | (140 | ) | ||||
Loss from investments in unconsolidated affiliates | (2 | ) | — | |||||
Net income | $ | 225 | $ | 423 | ||||
GAAP earnings per share - diluted | $ | 0.56 | $ | 1.00 | ||||
Diluted shares used in computing earnings per share | 399.1 | 421.6 | ||||||
Earnings per share is calculated using actual, unrounded amounts. | ||||||||
Fiserv, Inc. | ||||||||
Reconciliation of GAAP to | ||||||||
Adjusted Net Income and Adjusted Earnings Per Share | ||||||||
(In millions, except per share amounts, unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
GAAP net income | $ | 225 | $ | 423 | ||||
Adjustments: | ||||||||
Merger, integration and other costs 1 | 41 | 23 | ||||||
Severance costs | 7 | 5 | ||||||
Amortization of acquisition-related intangible assets | 45 | 40 | ||||||
Debt financing activities 2 | 59 | — | ||||||
Lending Transaction impact 3 | — | (9 | ) | |||||
Tax impact of adjustments 4 | (34 | ) | (13 | ) | ||||
Gain on sale of business 5 | (10 | ) | (232 | ) | ||||
Tax impact of gain on sale of business 4 | 2 | 78 | ||||||
Unconsolidated affiliate activities 6 | 3 | — | ||||||
Tax impact of unconsolidated affiliate activities 4 | (1 | ) | — | |||||
Adjusted net income | $ | 337 | $ | 315 | ||||
GAAP earnings per share | $ | 0.56 | $ | 1.00 | ||||
Adjustments - net of income taxes: | ||||||||
Merger, integration and other costs 1 | 0.08 | 0.04 | ||||||
Severance costs | 0.01 | 0.01 | ||||||
Amortization of acquisition-related intangible assets | 0.09 | 0.07 | ||||||
Debt financing activities 2 | 0.11 | — | ||||||
Lending Transaction impact 3 | — | (0.02 | ) | |||||
Gain on sale of business 5 | (0.02 | ) | (0.37 | ) | ||||
Unconsolidated affiliate activities 6 | 0.01 | — | ||||||
Adjusted earnings per share | $ | 0.84 | $ | 0.75 | ||||
1 |
Merger, integration and other costs include acquisition and related integration costs of $30 million in 2019 and $15 million in 2018, and certain costs associated with the achievement of the company's operational effectiveness objectives of $11 million in 2019 and $8 million in 2018, primarily consisting of expenses related to data center consolidation activities. Acquisition and related integration costs in 2019 include $23 million, primarily consisting of legal and other professional service fees, related to the previously announced acquisition of First Data Corporation. |
2 | Represents expenses associated with entering into and maintaining a bridge term loan facility for the purpose of refinancing certain indebtedness of First Data Corporation upon the closing date of the acquisition. |
3 | Represents the earnings attributable to the disposed 55 percent interest of the company's Lending Solutions business. |
4 | The tax impact of adjustments is calculated using a tax rate of 22 percent, which approximates the company's annual effective tax rate, exclusive of the actual tax impacts associated with the gain on sale of business and unconsolidated affiliate activities. |
5 | Represents the gain on the Lending Transaction, including contingent consideration received in 2019. |
6 | Represents the company's share of amortization of acquisition-related intangible assets on the Lending Transaction. |
See page 3 for disclosures related to the use of non-GAAP financial measures. | |
Earnings per share is calculated using actual, unrounded amounts. | |
Fiserv, Inc. | ||||||||
Financial Results by Segment | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Total Company | ||||||||
Revenue | $ | 1,502 | $ | 1,440 | ||||
Output Solutions postage reimbursements | (69 | ) | (74 | ) | ||||
Deferred revenue purchase accounting adjustments | — | 2 | ||||||
Adjusted revenue | $ | 1,433 | $ | 1,368 | ||||
Operating income | $ | 373 | $ | 608 | ||||
Merger, integration and other costs | 42 | 23 | ||||||
Severance costs | 7 | 5 | ||||||
Amortization of acquisition-related intangible assets | 45 | 40 | ||||||
Gain on sale of business | (10 | ) | (232 | ) | ||||
Adjusted operating income | $ | 457 | $ | 444 | ||||
Operating margin | 24.8 | % | 42.2 | % | ||||
Adjusted operating margin | 31.9 | % | 32.5 | % | ||||
Payments and Industry Products ("Payments") | ||||||||
Revenue | $ | 914 | $ | 842 | ||||
Output Solutions postage reimbursements | (69 | ) | (74 | ) | ||||
Deferred revenue purchase accounting adjustments | — | 2 | ||||||
Adjusted revenue | $ | 845 | $ | 770 | ||||
Operating income | $ | 287 | $ | 271 | ||||
Merger, integration and other costs | — | 1 | ||||||
Adjusted operating income | $ | 287 | $ | 272 | ||||
Operating margin | 31.4 | % | 32.2 | % | ||||
Adjusted operating margin | 34.0 | % | 35.4 | % | ||||
Financial Institution Services ("Financial") | ||||||||
Revenue | $ | 598 | $ | 616 | ||||
Operating income | $ | 199 | $ | 202 | ||||
Operating margin | 33.3 | % | 32.8 | % | ||||
Corporate and Other | ||||||||
Revenue | $ | (10 | ) | $ | (18 | ) | ||
Operating (loss) income | $ | (113 | ) | $ | 135 | |||
Merger, integration and other costs | 42 | 22 | ||||||
Severance costs | 7 | 5 | ||||||
Amortization of acquisition-related intangible assets | 45 | 40 | ||||||
Gain on sale of business | (10 | ) | (232 | ) | ||||
Adjusted operating loss | $ | (29 | ) | $ | (30 | ) | ||
See page 3 for disclosures related to the use of non-GAAP financial measures. | ||||||||
Operating margin percentages are calculated using actual, unrounded amounts. | ||||||||
Fiserv, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 225 | $ | 423 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and other amortization | 100 | 93 | ||||||
Amortization of acquisition-related intangible assets | 45 | 40 | ||||||
Amortization of financing costs and debt discounts | 60 | 1 | ||||||
Share-based compensation | 19 | 19 | ||||||
Deferred income taxes | 8 | 77 | ||||||
Gain on sale of business | (10 | ) | (232 | ) | ||||
Loss from investments in unconsolidated affiliates | 2 | — | ||||||
Other operating activities | (2 | ) | — | |||||
Changes in assets and liabilities, net of effects from acquisitions and dispositions: | ||||||||
Trade accounts receivable | 6 | 67 | ||||||
Prepaid expenses and other assets | (26 | ) | (44 | ) | ||||
Contract costs | (58 | ) | (50 | ) | ||||
Accounts payable and other liabilities | (26 | ) | 38 | |||||
Contract liabilities | 30 | (60 | ) | |||||
Net cash provided by operating activities | 373 | 372 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures, including capitalization of software costs | (98 | ) | (77 | ) | ||||
Proceeds from sale of business | — | 419 | ||||||
Payments for acquisition of business, including working capital adjustments | 56 | — | ||||||
Purchases of investments | — | (1 | ) | |||||
Other investing activities | 6 | (10 | ) | |||||
Net cash (used in) provided by investing activities | (36 | ) | 331 | |||||
Cash flows from financing activities | ||||||||
Debt proceeds | 587 | 509 | ||||||
Debt repayments | (680 | ) | (806 | ) | ||||
Payments of debt financing, redemption and other costs | (56 | ) | — | |||||
Proceeds from issuance of treasury stock | 32 | 28 | ||||||
Purchases of treasury stock, including employee shares withheld for tax obligations | (183 | ) | (427 | ) | ||||
Net cash used in financing activities | (300 | ) | (696 | ) | ||||
Net change in cash and cash equivalents | 37 | 7 | ||||||
Net cash flows from discontinued operations | — | 50 | ||||||
Cash and cash equivalents, beginning balance | 415 | 325 | ||||||
Cash and cash equivalents, ending balance | $ | 452 | $ | 382 | ||||
Certain prior period amounts have been reclassified to conform to current period presentation. | ||||||||
Fiserv, Inc. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In millions, unaudited) | |||||||
March 31, |
December 31, |
||||||
Assets | |||||||
Cash and cash equivalents | $ | 452 | $ | 415 | |||
Trade accounts receivable – net | 1,044 | 1,049 | |||||
Prepaid expenses and other current assets | 779 | 760 | |||||
Total current assets | 2,275 | 2,224 | |||||
Property and equipment – net | 409 | 398 | |||||
Intangible assets – net | 2,117 | 2,143 | |||||
Goodwill | 5,703 | 5,702 | |||||
Contract costs – net | 435 | 419 | |||||
Other long-term assets | 737 | 376 | |||||
Total assets | $ | 11,676 | $ | 11,262 | |||
Liabilities and Shareholders' Equity | |||||||
Accounts payable and accrued expenses | $ | 1,718 | $ | 1,626 | |||
Current maturities of long-term debt | 7 | 4 | |||||
Contract liabilities | 395 | 380 | |||||
Total current liabilities | 2,120 | 2,010 | |||||
Long-term debt | 5,868 | 5,955 | |||||
Deferred income taxes | 745 | 745 | |||||
Long-term contract liabilities | 103 | 89 | |||||
Other long-term liabilities | 446 | 170 | |||||
Total liabilities | 9,282 | 8,969 | |||||
Shareholders' equity | 2,394 | 2,293 | |||||
Total liabilities and shareholders' equity | $ | 11,676 | $ | 11,262 | |||
Fiserv, Inc. Selected Non-GAAP Financial Measures ($ in millions, unaudited) |
||
Internal Revenue Growth 1 |
Three Months Ended |
|
Payments Segment | 4% | |
Financial Segment | 6% | |
Total Company | 5% | |
1 |
Internal revenue growth is measured as the increase in adjusted revenue (see page 9) for the current period excluding acquired revenue and revenue attributable to dispositions, divided by adjusted revenue from the prior year period excluding revenue attributable to dispositions. Revenue attributable to dispositions includes transition services revenue within Corporate and Other. |
In the first quarter of 2019, acquired revenue was $46 million (all in the Payments segment). Revenue attributable to dispositions was $9 million (all in Corporate and Other) and $54 million (all in the Financial segment) in the first quarter of 2019 and 2018, respectively, from the Lending Transaction. | |
Free Cash Flow |
Three Months Ended March 31, |
|||||||
2019 | 2018 | |||||||
Net cash provided by operating activities | $ | 373 | $ | 372 | ||||
Capital expenditures | (98 | ) | (77 | ) | ||||
Adjustments: | ||||||||
Severance, merger and integration payments | 35 | 27 | ||||||
Tax payments on adjustments | (8 | ) | (6 | ) | ||||
Free cash flow | $ | 302 | $ | 316 | ||||
See page 3 for disclosures related to the use of non-GAAP financial measures. |
||||||||
Fiserv, Inc. |
Full Year Forward-Looking Non-GAAP Financial Measures |
Internal Revenue Growth - The company's internal revenue growth outlook for 2019 excludes acquisitions, dispositions, and the impact of postage reimbursements in its Output Solutions business, and includes deferred revenue purchase accounting adjustments. These adjustments are subject to variability and are anticipated to increase 2019 GAAP revenue growth by approximately 1 percentage point as compared to the internal revenue growth rate.
Adjusted Earnings Per Share - The company's adjusted earnings per
share outlook for 2019 excludes certain non-cash or other items which
should enhance shareholders' ability to evaluate the company's
performance, as such measures provide additional insights into the
factors and trends affecting its business. Non-cash or other items may
be significant and include, but are not limited to, non-cash deferred
revenue adjustments arising from acquisitions, non-cash intangible asset
amortization expense associated with acquisitions, non-cash impairment
charges, severance costs, charges associated with early debt
extinguishment and bridge financing costs, merger and integration costs,
certain costs associated with the achievement of the company's
operational effectiveness objectives, gains or losses from dispositions
and unconsolidated affiliates, and certain discrete tax benefits and
expenses. The company estimates that the amortization expense with
respect to acquired intangible assets as of
The company's adjusted earnings per share growth outlook for 2019 reflects 2018 performance as adjusted for the Lending Transaction. The information below is presented with a reconciliation to the most comparable GAAP measure, consistent with the fourth quarter 2018 earnings materials.
2018 GAAP net income | $ | 1,187 | ||
Adjustments: | ||||
Merger, integration and other costs 1 | 89 | |||
Severance costs | 17 | |||
Amortization of acquisition-related intangible assets | 163 | |||
Loss on early debt extinguishment 2 | 14 | |||
Tax impact of adjustments 3 | (63 | ) | ||
Gain on sale of business 4 | (227 | ) | ||
Tax impact of gain on sale of business 3 | 77 | |||
Unconsolidated affiliate activities 5 | 7 | |||
Tax impact of unconsolidated affiliate activities 3 | (2 | ) | ||
Tax reform 6 | 19 | |||
2018 adjusted net income | $ | 1,281 | ||
2018 GAAP earnings per share | $ | 2.87 | ||
Adjustments | 0.23 | |||
2018 adjusted earnings per share | 3.10 | |||
Lending Transaction impact | (0.02 | ) | ||
2018 adjusted earnings per share, as adjusted for the Lending Transaction | $ | 3.08 | ||
2019 adjusted earnings per share outlook | $3.39 - $3.52 | |||
2019 adjusted earnings per share growth outlook | 10% - 14% | |||
1 Merger, integration and other costs include acquisition and related integration costs of $46 million and certain costs associated with the achievement of the company's operational effectiveness objectives of $43 million, primarily consisting of expenses related to data center consolidation activities. | ||||
2 Represents the loss on early debt extinguishment associated with the company's cash tender offer for and redemption of its $450 million aggregate principal amount of 4.625% senior notes. | ||||
3 The tax impact of adjustments is calculated using a tax rate of 22 percent, which approximates the company's annual effective tax rate in 2018, exclusive of U.S. federal tax reform expense and the actual tax impacts associated with the gain on sale of business and unconsolidated affiliate activities. | ||||
4 Represents the gain on the Lending Transaction. | ||||
5 Represents the company's share of net gains associated with sales of businesses at StoneRiver Group, L.P., a joint venture in which the company owns a 49 percent interest, and the company's share of amortization of acquisition-related intangible assets on the Lending Transaction. | ||||
6 Represents discrete income tax expense associated with U.S. federal tax reform and subsequent guidance issued by the Internal Revenue Service. | ||||
See page 3 for disclosures related to the use of non-GAAP financial measures. |
||||
FISV-E
View source version on businesswire.com: https://www.businesswire.com/news/home/20190430006067/en/
Source:
Media Relations:
Britt Zarling
Vice President,
Corporate Communications
Fiserv, Inc.
414-378-4040
britt.zarling@fiserv.com
Investor Relations:
Tiffany Willis
Vice President,
Investor Relations
Fiserv, Inc.
678-375-4643
tiffany.willis@fiserv.com