Document


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): July 31, 2018
 
Fiserv, Inc.
(Exact Name of Registrant as Specified in Charter)

 
 
 
 
 
 
Wisconsin
 
0-14948
 
39-1506125
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
255 Fiserv Drive, Brookfield, Wisconsin 53045
(Address of Principal Executive Offices, Including Zip Code)
(262) 879-5000
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
 





Item 2.02.
Results of Operations and Financial Condition.
On July 31, 2018, Fiserv, Inc. issued a press release announcing its financial results for the quarter ended June 30, 2018. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

Item 9.01.
Financial Statements and Exhibits.

(d)
Exhibits. The exhibit set forth in the following Exhibit Index is being furnished herewith:


EXHIBIT INDEX
Exhibit
Number
 
Description
 
 
 
99.1
 






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
FISERV, INC.
 
 
 
 
Date:
July 31, 2018
By:
 
/s/ Robert W. Hau
 
 
 
 
Robert W. Hau
 
 
 
 
Chief Financial Officer and Treasurer



Exhibit
 
 
Exhibit 99.1
Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3


For more information contact:
 
 
 
Media Relations:
Britt Zarling
Vice President, Corporate Communications
Fiserv, Inc.
678-375-1595
britt.zarling@fiserv.com
Investor Relations:
Paul Seamon
Vice President, Investor Relations
Fiserv, Inc.
262-879-5727
paul.seamon@fiserv.com

For Immediate Release

Fiserv Reports Second Quarter 2018 Results
GAAP revenue growth of 2 percent in the quarter and 3 percent year to date;
GAAP EPS increase of 18 percent in the quarter and 49 percent year to date;
Internal revenue growth of 6 percent in the quarter and 5 percent year to date;
Adjusted EPS increase of 32 percent in the quarter and 27 percent year to date;
Full year 2018 guidance affirmed

Brookfield, Wis., July 31, 2018 – Fiserv, Inc. (NASDAQ: FISV), a leading global provider of financial services technology solutions, today reported financial results for the second quarter of 2018.
Second Quarter 2018 GAAP Results
GAAP revenue for the company increased 2 percent to $1.42 billion in the second quarter of 2018 compared to the prior year period, with 7 percent growth in the Payments segment and 5 percent decline in the Financial segment. For the first six months of 2018, GAAP revenue increased 3 percent to $2.86 billion compared to the prior year period, with 7 percent growth in the Payments segment and 3 percent decline in the Financial segment. The sale of a 55 percent interest of the company's Lending Solutions business (the "Lending Transaction") in the first quarter of 2018 resulted in a decline of GAAP revenue in 2018 for the Financial segment.
GAAP earnings per share was $0.60 in the second quarter and $1.61 in the first six months of 2018, increasing 18 percent and 49 percent, respectively, compared to the prior year periods. GAAP earnings per share in the first six months of 2018 included a gain of $0.36 per share on the Lending Transaction. The company completed a two-for-one stock split in the first quarter of 2018. Accordingly, all share data and per share amounts are presented on a split-adjusted basis.
GAAP operating margin was 25.2 percent in the second quarter and 33.8 percent in the first six months of 2018, respectively, compared to 26.8 percent in the second quarter and 26.5 percent in the first six months of 2017, respectively. GAAP operating margin in the first six months of 2018 included a $229 million gain resulting from the Lending Transaction.


1


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Net cash provided by operating activities was $613 million in the first six months of 2018, which did not reflect $419 million of sale proceeds from the Lending Transaction. Net cash provided by operating activities was $691 million in the first six months of 2017, which included cash distributions of $31 million from StoneRiver Group, L.P. ("StoneRiver"), a joint venture in which the company owns a 49 percent interest.
"Our second quarter results were excellent and have us well-positioned to achieve our full-year objectives," said Jeffery Yabuki, President and Chief Executive Officer of Fiserv. "We continue to focus on service quality, innovation and integration which is reflected in both our current results and sales pipeline entering the second half of the year."
Second Quarter 2018 Non-GAAP Results and Additional Information
Adjusted revenue increased 2 percent to $1.35 billion in the second quarter and 3 percent to $2.72 billion in the first six months of 2018 compared to the prior year periods.
Internal revenue growth for the company was 6 percent in the second quarter, with 5 percent growth in the Payments segment and 7 percent growth in the Financial segment.
Internal revenue growth for the company was 5 percent in the first six months of 2018, with 5 percent growth in the Payments segment and 4 percent growth in the Financial segment.
Adjusted earnings per share increased 32 percent to $0.75 in the second quarter and 27 percent to $1.51 in the first six months of 2018 compared to the prior year periods.
Adjusted operating margin increased 40 basis points to 32.4 percent in the second quarter and increased 20 basis points to 32.5 percent in the first six months of 2018 compared to the prior year periods.
Free cash flow was $491 million in the first six months of 2018 compared to $555 million in the prior year period.
Sales results were up 6 percent in the quarter and 9 percent in the first six months of 2018 compared to the prior year periods.
The company repurchased 5.4 million and 11.0 million shares of common stock for $390 million and $789 million in the second quarter and first half of 2018, respectively. The company had 10.4 million remaining shares authorized for repurchase as of June 30, 2018.
Outlook for 2018
Fiserv continues to expect internal revenue growth of at least 4.5 percent and adjusted earnings per share in a split-adjusted range of $3.02 to $3.15, which represents growth of 22 to 27 percent over 2017 as adjusted for the Lending Transaction.
"Our first-half performance has set us up for strong full-year results and additional momentum as we look into 2019," said Yabuki.
Earnings Conference Call
The company will discuss its second quarter 2018 results on a conference call and webcast at 4 p.m. CT on Tuesday, July 31, 2018. To register for the event, go to Fiserv.com and click on the Q2 Earnings webcast link. Supplemental materials will be available in the "Investor Relations" section of the website.

2


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

About Fiserv
Fiserv, Inc. (NASDAQ: FISV) enables clients worldwide to create and deliver financial services experiences in step with the way people live and work today. For more than 30 years, Fiserv has been a trusted leader in financial services technology, helping clients achieve best-in-class results by driving quality and innovation in payments, processing services, risk and compliance, customer and channel management, and insights and optimization. Fiserv is a member of the FORTUNE® 500 and has been named among the FORTUNE Magazine World's Most Admired Companies® for five consecutive years, recognized for strength of business model and innovation leadership. For more information, visit Fiserv.com.
Use of Non-GAAP Financial Measures
In this earnings release, the company supplements its reporting of information determined in accordance with GAAP, such as revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities, with "adjusted revenue," "internal revenue growth," "adjusted operating income," "adjusted operating margin," "adjusted net income," "adjusted earnings per share," "adjusted earnings per share, as adjusted for the Lending Transaction," and "free cash flow." Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company's performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the company excludes these items from GAAP revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities to calculate these non-GAAP measures. The corresponding reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are included in this earnings release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash and other items described below that are excluded from the non-GAAP outlook measures. See page 11 for additional information regarding the company's forward-looking non-GAAP financial measures.
Examples of non-cash or other items may include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions, non-cash intangible asset amortization expense associated with acquisitions, non-cash impairment charges, severance costs, merger and integration costs, certain costs associated with the achievement of the company's operational effectiveness objectives, gains or losses from dispositions and unconsolidated affiliates, and certain discrete tax benefits. The company excludes these items to more clearly focus on the factors management believes are pertinent to its operations, and management uses this information to make operating decisions, including the allocation of resources to the company's various businesses.

3


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Internal revenue growth and free cash flow are non-GAAP financial measures and are described on page 10. Management believes internal revenue growth is useful because it presents revenue growth excluding acquisitions, dispositions and the impact of postage reimbursements in the company's Output Solutions business, and including deferred revenue purchase accounting adjustments. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders' ability to evaluate and understand the company's core business performance.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated internal revenue growth, adjusted earnings per share and adjusted earnings per share growth. Statements can generally be identified as forward-looking because they include words such as "believes," "anticipates," "expects," "could," "should" or words of similar meaning. Statements that describe the company's future plans, objectives or goals are also forward-looking statements. Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that may affect the company’s results include, among others: pricing and other actions by competitors; the capacity of the company's technology to keep pace with a rapidly evolving marketplace; the impact of a security breach or operational failure on the company's business; the effect of legislative and regulatory actions in the United States and internationally; the company's ability to comply with government regulations; the company's ability to successfully identify, complete and integrate acquisitions, and to realize the anticipated benefits associated with the same; the impact of the company's strategic initiatives; the impact of market and economic conditions on the financial services industry; and other factors included in the company's filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2017, and in other documents that the company files with the SEC. You should consider these factors carefully in evaluating forward-looking statements and are cautioned not to place undue reliance on such statements. The company assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.

4


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Condensed Consolidated Statements of Income
(In millions, except per share amounts, unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Revenue
 
 
 
 
 
 
 
Processing and services
$
1,207

 
$
1,186

 
$
2,445

 
$
2,364

Product
213

 
200

 
415

 
416

Total revenue
1,420

 
1,386

 
2,860

 
2,780

 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
Cost of processing and services
560

 
573

 
1,128

 
1,143

Cost of product
179

 
175

 
370

 
357

Selling, general and administrative
320

 
276

 
625

 
553

(Gain) loss on sale of businesses
3

 
(10
)
 
(229
)
 
(10
)
Total expenses
1,062

 
1,014

 
1,894

 
2,043

 
 
 
 
 
 
 
 
Operating income
358

 
372

 
966

 
737

Interest expense
(45
)
 
(44
)
 
(90
)
 
(86
)
Non-operating income
3

 
2

 
3

 
2

 
 
 
 
 
 
 
 
Income before income taxes and income
from investments in unconsolidated affiliates
316

 
330

 
879

 
653

Income tax provision
(72
)
 
(109
)
 
(212
)
 
(211
)
Income from investments in unconsolidated affiliates
7

 

 
7

 
26

 
 
 
 
 
 
 
 
Net income
$
251

 
$
221

 
$
674

 
$
468

 
 
 
 
 
 
 
 
GAAP earnings per share - diluted
$
0.60

 
$
0.51

 
$
1.61

 
$
1.08

 
 
 
 
 
 
 
 
Diluted shares used in computing earnings per share
416.4

 
432.5

 
419.0

 
435.5

 
 
 
 
 
 
 
 
Earnings per share is calculated using actual, unrounded amounts.
 
 
 
 
 
 




5


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Reconciliation of GAAP to
Adjusted Net Income and Adjusted Earnings Per Share
(In millions, except per share amounts, unaudited)
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
GAAP net income
$
251

 
$
221

 
$
674

 
$
468

Adjustments:
 
 
 
 
 
 
 
Merger, integration and other costs 1
29

 
15

 
52

 
29

Severance costs
7

 
7

 
12

 
19

Amortization of acquisition-related intangible assets
40

 
40

 
80

 
78

Lending Transaction impact 2

 
(17
)
 

 
(17
)
Tax impact of adjustments 3
(17
)
 
(15
)
 
(32
)
 
(36
)
(Gain) loss on sale of businesses 4
3

 
(10
)
 
(229
)
 
(10
)
Tax impact of gain/loss on sale of businesses 3
(1
)
 
5

 
77

 
5

StoneRiver transactions 5
(1
)
 

 
(1
)
 
(26
)
Tax impact of StoneRiver transactions 3

 

 

 
9

Adjusted net income
$
311

 
$
246

 
$
633

 
$
519

 
 
 
 
 
 
 
 
GAAP earnings per share
$
0.60

 
$
0.51

 
$
1.61

 
$
1.08

Adjustments - net of income taxes:
 
 
 
 
 
 
 
Merger, integration and other costs 1
0.05

 
0.02

 
0.10

 
0.04

Severance costs
0.01

 
0.01

 
0.02

 
0.03

Amortization of acquisition-related intangible assets
0.08

 
0.06

 
0.15

 
0.12

Lending Transaction impact 2

 
(0.03
)
 

 
(0.02
)
(Gain) loss on sale of businesses 4
0.01

 
(0.01
)
 
(0.36
)
 
(0.01
)
StoneRiver transactions 5

 

 

 
(0.04
)
Adjusted earnings per share
$
0.75

 
$
0.57

 
$
1.51

 
$
1.19

 
1 
Merger, integration and other costs include acquisition and related integration costs of $29 million in 2018 and $13 million in 2017, and certain costs associated with the achievement of the company's operational effectiveness objectives of $23 million in 2018 and $16 million in 2017, primarily consisting of expenses related to data center consolidation activities.
2 
Represents the earnings attributable to the disposed 55 percent interest of the company's Lending Solutions business.
3 
The tax impact of adjustments is calculated using tax rates of 22 percent and 33 percent in 2018 and 2017, respectively, which approximates the company's annual effective tax rate for the respective years, exclusive of the actual tax impacts associated with the gain/loss on sale of businesses and StoneRiver transactions.
4 
Represents the (gain) loss on the Lending Transaction in 2018 and the sale of the company's Australian item processing business in 2017.
5 
Represents the company's share of the net gains on the sales of businesses at StoneRiver.
See page 3 for disclosures related to the use of non-GAAP financial measures.
Earnings per share is calculated using actual, unrounded amounts.

6


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Financial Results by Segment
(In millions, unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Total Company
 
 
 
 
 
 
 
Revenue
$
1,420

 
$
1,386

 
$
2,860

 
$
2,780

Output Solutions postage reimbursements
(67
)
 
(64
)
 
(141
)
 
(139
)
Deferred revenue purchase accounting adjustments
1

 
1

 
3

 
2

Adjusted revenue
$
1,354

 
$
1,323

 
$
2,722

 
$
2,643

 
 
 
 
 
 
 
 
Operating income
$
358

 
$
372

 
$
966

 
$
737

Merger, integration and other costs
31

 
15

 
54

 
29

Severance costs
7

 
7

 
12

 
19

Amortization of acquisition-related intangible assets
40

 
40

 
80

 
78

(Gain) loss on sale of businesses
3

 
(10
)
 
(229
)
 
(10
)
Adjusted operating income
$
439

 
$
424

 
$
883

 
$
853

Operating margin
25.2
%
 
26.8
%
 
33.8
%
 
26.5
%
Adjusted operating margin
32.4
%
 
32.0
%
 
32.5
%
 
32.3
%
 
 
 
 
 
 
 
 
Payments and Industry Products ("Payments")
 
 
 
 
 
 
 
Revenue
$
837

 
$
779

 
$
1,679

 
$
1,573

Output Solutions postage reimbursements
(67
)
 
(64
)
 
(141
)
 
(139
)
Deferred revenue purchase accounting adjustments
1

 
1

 
3

 
2

Adjusted revenue
$
771

 
$
716

 
$
1,541

 
$
1,436

 
 
 
 
 
 
 
 
Operating income
$
269

 
$
238

 
$
540

 
$
497

Merger, integration and other costs
1

 
1

 
2

 
2

Adjusted operating income
$
270

 
$
239

 
$
542

 
$
499

Operating margin
32.1
%
 
30.5
%
 
32.2
%
 
31.6
%
Adjusted operating margin
35.0
%
 
33.3
%
 
35.2
%
 
34.7
%
 
 
 
 
 
 
 
 
Financial Institution Services ("Financial")
 
 
 
 
 
 
 
Revenue
$
590

 
$
623

 
$
1,206

 
$
1,243

 
 
 
 
 
 
 
 
Operating income
$
201

 
$
214

 
$
403

 
$
410

Operating margin
34.0
%
 
34.3
%
 
33.4
%
 
33.0
%
 
 
 
 
 
 
 
 
Corporate and Other
 
 
 
 
 
 
 
Revenue
$
(7
)
 
$
(16
)
 
$
(25
)
 
$
(36
)
 
 
 
 
 
 
 
 
Operating income (loss)
$
(112
)
 
$
(80
)
 
$
23

 
$
(170
)
Merger, integration and other costs
30

 
14

 
52

 
27

Severance costs
7

 
7

 
12

 
19

Amortization of acquisition-related intangible assets
40

 
40

 
80

 
78

(Gain) loss on sale of businesses
3

 
(10
)
 
(229
)
 
(10
)
Adjusted operating loss
$
(32
)
 
$
(29
)
 
$
(62
)
 
$
(56
)
 
 
 
 
 
 
 
 
See page 3 for disclosures related to the use of non-GAAP financial measures.
 
 
 
 
Operating margin percentages are calculated using actual, unrounded amounts.
 
 
 
 

7


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions, unaudited)
 
Six Months Ended
June 30,
 
2018
 
2017
Cash flows from operating activities
 
 
 
Net income
$
674

 
$
468

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and other amortization
190

 
141

Amortization of acquisition-related intangible assets
80

 
78

Share-based compensation
36

 
33

Deferred income taxes
80

 

Gain on sale of businesses
(229
)
 
(10
)
Income from investments in unconsolidated affiliates
(7
)
 
(26
)
Dividends from unconsolidated affiliates
1

 
31

Non-cash impairment charges
1

 
10

Other operating activities

 
(1
)
Changes in assets and liabilities, net of effects from acquisitions and dispositions:
 
 
 
Trade accounts receivable
(11
)
 
59

Prepaid expenses and other assets
(64
)
 
(13
)
Contract costs
(76
)
 
(12
)
Accounts payable and other liabilities
17

 
(40
)
Contract liabilities
(79
)
 
(27
)
Net cash provided by operating activities
613

 
691

 
 
 
 
Cash flows from investing activities
 
 
 
Capital expenditures, including capitalization of software costs
(169
)
 
(136
)
Proceeds from sale of businesses
419

 
19

Payments for acquisition of business, net of cash acquired

 
(78
)
Purchases of investments
(2
)
 

Other investing activities
(12
)
 
1

Net cash provided by (used in) investing activities
236

 
(194
)
 
 
 
 
Cash flows from financing activities
 
 
 
Debt proceeds
1,161

 
1,173

Debt repayments
(1,257
)
 
(1,005
)
Proceeds from issuance of treasury stock
44

 
47

Purchases of treasury stock, including employee shares withheld
   for tax obligations
(824
)
 
(713
)
Other financing activities
7

 

Net cash used in financing activities
(869
)
 
(498
)
 
 
 
 
Net change in cash and cash equivalents
(20
)
 
(1
)
Net cash flows from discontinued operations
43

 

Cash and cash equivalents, beginning balance
325

 
300

Cash and cash equivalents, ending balance
$
348

 
$
299

 
 
 
 
Certain prior period amounts have been reclassified to conform to current period presentation.

8


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Condensed Consolidated Balance Sheets
(In millions, unaudited)
 
 
 
 
 
June 30, 2018
 
December 31, 2017
Assets
 
 
 
Cash and cash equivalents
$
348

 
$
325

Trade accounts receivable – net
932

 
997

Prepaid expenses and other current assets
524

 
603

Assets held for sale

 
50

Total current assets
1,804

 
1,975

 
 
 
 
Property and equipment – net
374

 
390

Intangible assets – net
1,833

 
1,882

Goodwill
5,456

 
5,590

Contract costs – net
398

 
84

Other long-term assets
353

 
368

Total assets
$
10,218

 
$
10,289

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Accounts payable and accrued expenses
$
1,302

 
$
1,359

Current maturities of long-term debt
1

 
3

Contract liabilities
352

 
576

Total current liabilities
1,655

 
1,938

 
 
 
 
Long-term debt
4,805

 
4,897

Deferred income taxes
692

 
552

Long-term contract liabilities
71

 
54

Other long-term liabilities
145

 
117

Total liabilities
7,368

 
7,558

Shareholders' equity
2,850

 
2,731

Total liabilities and shareholders' equity
$
10,218

 
$
10,289

 
 
 
 
Certain prior period amounts have been reclassified to conform to current period presentation.


9


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Selected Non-GAAP Financial Measures
($ in millions, unaudited)


Internal Revenue Growth 1
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
Payments Segment
 
5%
 
5%
Financial Segment
 
7%
 
4%
Total Company
 
6%
 
5%
1 
Internal revenue growth is measured as the increase in adjusted revenue (see page 7) for the current period excluding acquired revenue and revenue attributable to dispositions, divided by adjusted revenue from the prior year period excluding revenue attributable to dispositions. Revenue attributable to dispositions includes transition services revenue within Corporate and Other.
In the second quarter of 2018, acquired revenue was $17 million ($16 million in the Payments segment and $1 million in the Financial segment). Revenue attributable to dispositions was $10 million (all in Corporate and Other) and $71 million (all in the Financial segment) in the second quarter of 2018 and 2017, respectively, primarily from the Lending Transaction.
During the first six months of 2018, acquired revenue was $35 million ($33 million in the Payments segment and $2 million in the Financial segment). Revenue attributable to dispositions was $64 million ($54 million in the Financial segment and $10 million in Corporate and Other) and $135 million (all in the Financial segment) in the first six months of 2018 and 2017, respectively, primarily from the Lending Transaction.

Free Cash Flow
 
Six Months Ended
June 30,
 
2018
 
2017
Net cash provided by operating activities
 
$
613

 
$
691

Capital expenditures
 
(169
)
 
(136
)
Adjustments:
 
 
 
 
Severance, merger and integration payments
 
56

 
42

StoneRiver cash distributions
 
(1
)
 
(31
)
Other
 

 
(3
)
Tax payments on adjustments
 
(8
)
 
(8
)
Free cash flow
 
$
491

 
$
555


See page 3 for disclosures related to the use of non-GAAP financial measures.


10


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

Fiserv, Inc.
Full Year Forward-Looking Non-GAAP Financial Measures

Internal Revenue Growth - The company's internal revenue growth outlook for 2018 excludes acquisitions, dispositions, and the impact of postage reimbursements in its Output Solutions business, and includes deferred revenue purchase accounting adjustments. These adjustments are subject to variability and are anticipated to lower 2018 GAAP revenue growth by approximately 2.5 percentage points as compared to the internal revenue growth rate, primarily due to the Lending Transaction.

Adjusted Earnings Per Share - The company's adjusted earnings per share outlook for 2018 excludes certain non-cash or other items which should enhance shareholders' ability to evaluate the company's performance, as such measures provide additional insights into the factors and trends affecting its business. Non-cash or other items may be significant and include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions, non-cash intangible asset amortization expense associated with acquisitions, non-cash impairment charges, severance costs, merger and integration costs, certain costs associated with the achievement of the company's operational effectiveness objectives, gains or losses from dispositions and unconsolidated affiliates, and certain discrete tax benefits. The company estimates that the amortization expense with respect to acquired intangible assets as of June 30, 2018 will be approximately $160 million in 2018. Other adjustments to earnings per share that have been incurred to date are presented on page 6. Estimates of these other adjustments on a forward-looking basis are not available due to the variability, complexity and limited visibility of these items.

The company's adjusted earnings per share growth outlook for 2018 reflects 2017 performance as adjusted for the Lending Transaction. The information below is presented with a reconciliation to the most comparable GAAP measure, consistent with the fourth quarter 2017 earnings materials on a split-adjusted basis.
2017 GAAP income from continuing operations
$
1,232

Adjustments:

Merger, integration and other costs 1
74

Severance costs
24

Amortization of acquisition-related intangible assets
159

Tax impact of adjustments 2
(85
)
Gain on sale of business 3
(10
)
Tax impact of gain on sale of business 2
5

StoneRiver transactions 4
(32
)
Tax impact of StoneRiver transactions 2
11

Tax benefit 5
(275
)
2017 adjusted net income
$
1,103

 
 
2017 GAAP earnings per share from continuing operations
$
2.86

Adjustments
(0.30
)
2017 adjusted earnings per share
2.56

Lending Transaction impact
(0.08
)
2017 adjusted earnings per share, as adjusted for the Lending Transaction
$
2.48

 

2018 adjusted earnings per share outlook
$3.02 - $3.15

2018 adjusted earnings per share growth outlook
22% - 27%

 
 
1 Merger, integration and other costs include acquisition and related integration costs of $47 million and certain costs associated with the achievement of the company's operational effectiveness objectives of $27 million, including expenses related to data center consolidation activities.
2 The tax impact of adjustments is calculated using a tax rate of 33 percent, which approximates the company's annual effective tax rate in 2017, exclusive of discrete income tax benefits associated with The Tax Cuts and Jobs Act and the actual tax impacts associated with StoneRiver transactions and the gain on sale of business.
3 Represents the gain on the sale of the company's Australian item processing business.
4 Represents the company's share of net gains on the disposition of a business at StoneRiver.
5 Represents discrete income tax benefits associated with The Tax Cuts and Jobs Act enacted in December 2017.
 
 
See page 3 for disclosures related to the use of non-GAAP financial measures.

11


Press Release
 
http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12379972&doc=3

FISV-E
# # #

12